Msbv10 Consult ApS — Credit Rating and Financial Key Figures
CVR number: 40774270
Bakkevænget 10, 2820 Gentofte
msc@msbv10.dk
tel: 28837713
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 849.27 | 1 649.35 | 1 700.28 | 1 937.67 | 2 113.07 |
| Employee benefit expenses | -1 007.16 | - 949.89 | - 950.69 | - 964.53 | - 964.54 |
| EBIT | 842.11 | 699.46 | 749.59 | 973.14 | 1 148.53 |
| Other financial income | 0.03 | 7.50 | 0.29 | 21.62 | 3.58 |
| Other financial expenses | -0.00 | -4.13 | -88.36 | -0.52 | -0.98 |
| Net income from associates (fin.) | 61.03 | 116.48 | 188.09 | ||
| Pre-tax profit | 903.17 | 819.30 | 849.62 | 994.23 | 1 151.13 |
| Income taxes | - 188.10 | - 155.89 | - 148.88 | - 225.77 | - 263.08 |
| Net earnings | 715.07 | 663.41 | 700.74 | 768.46 | 888.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 81.03 | 197.51 | 385.61 | ||
| Investments total | 81.03 | 197.51 | 385.61 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.00 | 34.13 | 65.50 | 358.51 | 277.32 |
| Current amounts owed by group member comp. | 50.27 | ||||
| Current owed by particip. interest comp. | 335.96 | 373.01 | 260.56 | ||
| Prepayments and accrued income | 3.12 | 0.50 | 0.53 | 20.97 | |
| Current deferred tax assets | 31.93 | ||||
| Short term receivables total | 398.01 | 407.14 | 376.84 | 359.04 | 298.29 |
| Other current investments | 557.50 | 473.09 | |||
| Cash and bank deposits | 475.48 | 152.52 | 855.82 | 1 424.83 | 1 395.10 |
| Cash and cash equivalents | 475.48 | 710.02 | 1 328.91 | 1 424.83 | 1 395.10 |
| Balance sheet total (assets) | 954.52 | 1 314.67 | 2 091.35 | 1 783.87 | 1 693.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 1 200.00 | 1 000.00 | 1 200.00 | |
| Other reserves | 61.03 | 177.52 | 365.61 | ||
| Retained earnings | - 361.03 | 237.55 | - 487.14 | - 420.79 | - 852.33 |
| Profit of the financial year | 715.07 | 663.41 | 700.74 | 768.46 | 888.05 |
| Shareholders equity total | 755.07 | 1 118.47 | 1 819.21 | 1 387.67 | 1 275.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.75 | 20.14 | 42.35 | ||
| Current owed to group member | 1.26 | 4.52 | |||
| Short-term deferred tax liabilities | 16.72 | 19.63 | 27.77 | 43.39 | |
| Other non-interest bearing current liabilities | 199.46 | 179.48 | 250.76 | 347.03 | 327.42 |
| Current liabilities total | 199.46 | 196.20 | 272.14 | 396.20 | 417.67 |
| Balance sheet total (liabilities) | 954.52 | 1 314.67 | 2 091.35 | 1 783.87 | 1 693.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.