Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.A. Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 37440892
Sæbygårdvej 9, 9300 Sæby
sa@a-g.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 538.49 | 438.50 | 63.38 | 76.67 | 36.15 |
| Employee benefit expenses | - 592.29 | -19.70 | -2.03 | ||
| Total depreciation | - 158.63 | - 152.00 | - 204.47 | - 194.63 | - 194.63 |
| EBIT | - 212.43 | 266.80 | - 139.06 | - 117.95 | - 158.48 |
| Other financial expenses | -43.75 | -44.60 | - 102.56 | - 107.30 | - 134.18 |
| Pre-tax profit | - 256.18 | 222.20 | - 241.61 | - 225.25 | - 292.66 |
| Income taxes | 56.36 | -48.90 | 53.17 | 49.56 | 64.38 |
| Net earnings | - 199.82 | 173.30 | - 188.45 | - 175.70 | - 228.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 383.47 | 2 740.72 | 2 573.92 | 2 379.29 | 3 444.01 |
| Machinery and equipment | 51.38 | 7.43 | |||
| Tangible assets total | 2 434.84 | 2 748.15 | 2 573.92 | 2 379.29 | 3 444.01 |
| Investments total | 25.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.21 | ||||
| Current amounts owed by group member comp. | 375.00 | ||||
| Prepayments and accrued income | 4.78 | 24.34 | |||
| Current other receivables | 69.43 | 134.33 | 41.10 | ||
| Current deferred tax assets | 57.91 | 11.08 | 64.25 | 74.90 | 125.06 |
| Short term receivables total | 127.34 | 525.19 | 127.56 | 74.90 | 149.40 |
| Cash and bank deposits | 8.70 | 102.14 | 59.77 | ||
| Cash and cash equivalents | 8.70 | 102.14 | 59.77 | ||
| Balance sheet total (assets) | 2 562.18 | 3 273.34 | 2 735.18 | 2 556.33 | 3 653.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 241.09 | 41.27 | 214.57 | 526.12 | 1 350.42 |
| Profit of the financial year | - 199.82 | 173.30 | - 188.45 | - 175.70 | - 228.27 |
| Shareholders equity total | 91.27 | 264.57 | 76.12 | 400.42 | 1 172.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 611.91 | 429.05 | |||
| Current trade creditors | 68.45 | 11.39 | 16.79 | 22.20 | 17.86 |
| Current owed to group member | 1 666.53 | 1 750.36 | 2 541.83 | 2 029.43 | 2 369.68 |
| Short-term deferred tax liabilities | 51.49 | ||||
| Other non-interest bearing current liabilities | 124.04 | 766.48 | 100.44 | 104.28 | 93.49 |
| Current liabilities total | 2 470.92 | 3 008.77 | 2 659.05 | 2 155.90 | 2 481.03 |
| Balance sheet total (liabilities) | 2 562.18 | 3 273.34 | 2 735.18 | 2 556.33 | 3 653.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.