WKT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26039320
Brovej 10, Bro 5464 Brenderup Fyn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 120.73 | 339.29 | 549.48 | 710.81 | 491.50 |
| Employee benefit expenses | - 649.20 | - 649.20 | - 670.80 | - 658.00 | - 675.60 |
| Other operating expenses | - 104.81 | - 163.94 | |||
| Total depreciation | - 796.48 | -1 719.30 | - 967.07 | -1 365.90 | -1 443.38 |
| EBIT | -1 671.22 | -2 193.15 | -1 088.39 | -1 313.09 | -1 627.48 |
| Other financial income | 4 441.66 | 1 026.49 | 2 013.67 | 4 532.36 | 4 138.97 |
| Other financial expenses | - 212.58 | -3 189.40 | - 471.36 | - 416.94 | -1 221.60 |
| Reduction non-current investment assets | -2 330.26 | -4.68 | |||
| Net income from associates (fin.) | 14 045.88 | ||||
| Pre-tax profit | 14 273.48 | -4 360.75 | 453.93 | 2 802.34 | 1 289.89 |
| Income taxes | - 562.72 | 958.34 | -98.33 | - 616.51 | - 270.56 |
| Net earnings | 13 710.76 | -3 402.41 | 355.60 | 2 185.83 | 1 019.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 472.32 | 17 620.88 | 17 436.43 | 17 396.22 | 14 383.44 |
| Machinery and equipment | 4 132.30 | 4 224.56 | 6 887.99 | 5 709.48 | 6 387.85 |
| Tangible assets total | 22 604.61 | 21 845.44 | 24 324.41 | 23 105.70 | 20 771.29 |
| Holdings in group member companies | 3 380.13 | 6 092.00 | 6 092.00 | ||
| Participating interests | 1 092.00 | 1 092.00 | |||
| Investments total | 3 380.13 | 1 092.00 | 1 092.00 | 6 092.00 | 6 092.00 |
| Non-curr. owed by group member comp. | 2 813.05 | 3 028.79 | |||
| Non-current other receivables | 3 857.00 | 4 214.00 | 3 571.00 | 1 000.00 | 1 000.00 |
| Long term receivables total | 3 857.00 | 4 214.00 | 3 571.00 | 3 813.05 | 4 028.79 |
| Inventories total | |||||
| Current trade debtors | 19.35 | 19.35 | 26.85 | 19.35 | 7.50 |
| Current amounts owed by group member comp. | 3 640.47 | 7 633.26 | 17 909.30 | ||
| Current owed by particip. interest comp. | 8 370.92 | 12 789.93 | |||
| Current other receivables | 679.63 | 89.16 | 1 245.41 | 298.19 | 896.60 |
| Current deferred tax assets | 876.19 | 1 779.97 | 1 281.02 | 1 021.75 | 857.53 |
| Short term receivables total | 5 215.64 | 10 259.40 | 15 343.21 | 8 972.55 | 19 670.93 |
| Other current investments | 27 495.87 | 29 260.37 | 29 072.60 | 29 127.23 | 33 521.80 |
| Cash and bank deposits | 19 267.28 | 12 242.26 | 5 846.41 | 6 091.26 | 1 091.24 |
| Cash and cash equivalents | 46 763.15 | 41 502.63 | 34 919.01 | 35 218.49 | 34 613.05 |
| Balance sheet total (assets) | 81 820.53 | 78 913.46 | 79 249.63 | 77 201.79 | 85 176.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Retained earnings | 61 163.47 | 72 674.23 | 67 071.82 | 65 227.42 | 65 213.25 |
| Profit of the financial year | 13 710.76 | -3 402.41 | 355.60 | 2 185.83 | 1 019.33 |
| Shareholders equity total | 77 274.23 | 71 671.82 | 69 827.42 | 69 813.25 | 68 632.58 |
| Non-current deferred tax liabilities | 360.78 | 103.50 | |||
| Non-current liabilities total | 360.78 | 103.50 | |||
| Current loans from credit institutions | 4 227.00 | 7 084.99 | 8 977.81 | 6 798.10 | 15 505.60 |
| Current trade creditors | 13.75 | 182.31 | |||
| Current owed to participating | 192.59 | 90.45 | 22.87 | ||
| Current owed to group member | 75.00 | 483.39 | |||
| Short-term deferred tax liabilities | 360.78 | ||||
| Other non-interest bearing current liabilities | 230.56 | 156.66 | 69.51 | 139.22 | 67.36 |
| Current liabilities total | 4 546.30 | 7 241.64 | 9 422.21 | 7 027.76 | 16 439.98 |
| Balance sheet total (liabilities) | 81 820.53 | 78 913.46 | 79 249.63 | 77 201.79 | 85 176.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.