COUTURE STUEN ApS
CVR number: 36050446
Dyrehavevej 2, 2930 Klampenborg
angelikadluzen@gmail.com
tel: 22487525
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.61 | 0.35 | -3.00 | 23.21 | 0.79 |
| EBIT | 2.61 | 0.35 | -3.00 | 23.21 | 0.79 |
| Other financial expenses | -1.50 | -4.45 | -4.25 | ||
| Pre-tax profit | 1.11 | 0.35 | -7.45 | 18.96 | 0.79 |
| Income taxes | -0.24 | -0.08 | 0.98 | -7.48 | 3.80 |
| Net earnings | 0.86 | 0.28 | -6.47 | 11.48 | 4.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 37.38 | 37.38 | 37.38 | 37.38 | 37.38 |
| Finished products/goods | 58.22 | 58.22 | 58.22 | 58.22 | 58.22 |
| Inventories total | 95.60 | 95.60 | 95.60 | 95.60 | 95.60 |
| Current deferred tax assets | 14.14 | 14.07 | 15.05 | 7.56 | 11.36 |
| Short term receivables total | 14.14 | 14.07 | 15.05 | 7.56 | 11.36 |
| Balance sheet total (assets) | 109.75 | 109.67 | 110.65 | 103.17 | 106.97 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -49.92 | -49.05 | -48.77 | -55.25 | -43.77 |
| Profit of the financial year | 0.86 | 0.28 | -6.47 | 11.48 | 4.59 |
| Shareholders equity total | -49.05 | -48.77 | -15.25 | -3.77 | 0.82 |
| Non-current liabilities total | |||||
| Current owed to participating | 151.71 | 151.36 | 115.81 | 100.82 | 105.00 |
| Other non-interest bearing current liabilities | 7.09 | 7.09 | 10.09 | 6.12 | 1.15 |
| Current liabilities total | 158.80 | 158.45 | 125.90 | 106.94 | 106.15 |
| Balance sheet total (liabilities) | 109.75 | 109.67 | 110.65 | 103.17 | 106.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.