Sønderborg BoligE ApS — Credit Rating and Financial Key Figures
CVR number: 33764014
Stenager 2, Ulkebøl 6400 Sønderborg
jt@sbe-aps.dk
tel: 74423010
sbe-aps.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 795.74 | 3 173.08 | 3 201.82 | 3 693.42 | 2 998.35 |
| Employee benefit expenses | - 575.25 | - 522.85 | - 583.55 | - 548.41 | - 332.26 |
| Other operating expenses | - 244.79 | ||||
| Reduction in value of non-current assets | - 267.00 | 211.34 | 20.00 | - 243.31 | -2 215.00 |
| EBIT | 2 953.49 | 2 861.58 | 2 638.28 | 2 901.70 | 206.30 |
| Other financial income | 3.88 | 3.91 | 1.54 | 4.80 | 2.71 |
| Other financial expenses | -1 243.30 | -1 087.59 | -1 266.01 | -2 300.44 | -2 275.35 |
| Pre-tax profit | 1 714.08 | 1 777.90 | 1 373.80 | 606.06 | -2 066.34 |
| Income taxes | - 381.37 | - 397.32 | - 309.13 | -28.14 | 537.69 |
| Net earnings | 1 332.71 | 1 380.59 | 1 064.67 | 577.91 | -1 528.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 64 276.00 | 64 850.00 | 64 870.00 | 63 710.00 | 58 140.00 |
| Tangible assets total | 64 276.00 | 64 850.00 | 64 870.00 | 63 710.00 | 58 140.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 259.46 | 274.71 | 207.50 | 304.62 | 227.69 |
| Prepayments and accrued income | 26.35 | ||||
| Current other receivables | 553.26 | 632.21 | 830.32 | 677.29 | 598.45 |
| Short term receivables total | 812.72 | 906.92 | 1 037.81 | 981.91 | 852.49 |
| Cash and bank deposits | 250.75 | 0.11 | 0.70 | 6.15 | 6.39 |
| Cash and cash equivalents | 250.75 | 0.11 | 0.70 | 6.15 | 6.39 |
| Balance sheet total (assets) | 65 339.47 | 65 757.03 | 65 908.51 | 64 698.07 | 58 998.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Retained earnings | 4 938.89 | 6 271.60 | 7 652.18 | 8 716.85 | 9 294.77 |
| Profit of the financial year | 1 332.71 | 1 380.59 | 1 064.67 | 577.91 | -1 528.65 |
| Shareholders equity total | 6 356.60 | 7 737.18 | 8 801.85 | 9 379.77 | 7 851.11 |
| Provisions | 944.00 | 992.00 | 1 042.00 | 980.60 | 416.40 |
| Capital loans | 2 536.18 | 2 776.01 | 2 677.48 | 2 454.25 | 2 208.12 |
| Non-current loans from credit institutions | 39 451.15 | 38 256.69 | 36 835.72 | 34 731.81 | 30 805.48 |
| Non-current other liabilities | 76.16 | 44.86 | |||
| Non-current deferred tax liabilities | 44.86 | 44.86 | 44.86 | ||
| Non-current liabilities total | 42 063.49 | 41 077.56 | 39 558.06 | 37 230.93 | 33 058.45 |
| Current loans from credit institutions | 12 822.46 | 12 774.08 | 13 535.64 | 14 047.22 | 14 981.01 |
| Advances received | 34.83 | 22.27 | |||
| Current trade creditors | 2 477.03 | 2 618.69 | 2 555.61 | 2 823.06 | 2 590.36 |
| Current owed to participating | 81.17 | 77.15 | 87.18 | 16.61 | |
| Short-term deferred tax liabilities | 407.37 | 349.32 | 259.13 | 89.55 | 26.51 |
| Other non-interest bearing current liabilities | 152.53 | 108.78 | 69.04 | 130.34 | 75.03 |
| Current liabilities total | 15 975.39 | 15 950.29 | 16 506.60 | 17 106.77 | 17 672.92 |
| Balance sheet total (liabilities) | 65 339.47 | 65 757.03 | 65 908.51 | 64 698.07 | 58 998.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.