Stål & Byg Konsulent ApS — Credit Rating and Financial Key Figures
CVR number: 43057405
Tornevænget 1, 3460 Birkerød
sejermoller@hotmail.com
tel: 27805408
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 020.05 | 933.30 | -15.08 |
| Employee benefit expenses | - 534.58 | - 306.16 | |
| EBIT | 485.47 | 627.14 | -15.08 |
| Other financial income | 0.00 | 3.24 | 49.05 |
| Other financial expenses | -5.58 | -1.51 | -0.44 |
| Pre-tax profit | 479.90 | 628.88 | 33.53 |
| Income taxes | - 108.00 | - 142.45 | -7.58 |
| Net earnings | 371.90 | 486.43 | 25.95 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 293.31 | ||
| Long term receivables total | 293.31 | ||
| Inventories total | |||
| Current trade debtors | 99.19 | ||
| Current other receivables | 55.00 | 0.50 | |
| Short term receivables total | 99.19 | 55.00 | 0.50 |
| Cash and bank deposits | 535.03 | 773.36 | 407.01 |
| Cash and cash equivalents | 535.03 | 773.36 | 407.01 |
| Balance sheet total (assets) | 634.22 | 828.36 | 700.82 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 |
| Retained earnings | - 117.80 | 132.10 | 483.52 |
| Profit of the financial year | 371.90 | 486.43 | 25.95 |
| Shareholders equity total | 411.90 | 780.52 | 684.47 |
| Non-current liabilities total | |||
| Current trade creditors | 8.50 | 8.50 | 8.50 |
| Current owed to participating | 1.00 | 1.00 | 0.26 |
| Short-term deferred tax liabilities | 112.66 | 32.45 | 7.58 |
| Other non-interest bearing current liabilities | 100.17 | 5.88 | |
| Current liabilities total | 222.33 | 47.83 | 16.34 |
| Balance sheet total (liabilities) | 634.22 | 828.36 | 700.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.