Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN KREATIVE GARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 20759100
Gammel Klausdalsbrovej 569, 2730 Herlev
Den.Kreative.Gartner@gmail.com
tel: 44946982
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 541.52 | 3 598.59 | 3 025.71 | 2 878.81 | 3 601.29 |
| Employee benefit expenses | -2 856.56 | -2 602.46 | -2 742.75 | -2 501.56 | -2 488.03 |
| Total depreciation | - 238.31 | - 180.34 | - 121.97 | - 163.40 | - 305.21 |
| EBIT | 446.64 | 815.78 | 160.98 | 213.84 | 808.05 |
| Other financial income | 3.96 | 11.77 | 1.61 | 36.65 | |
| Other financial expenses | - 143.62 | - 131.04 | - 127.56 | -44.09 | -61.65 |
| Pre-tax profit | 303.02 | 688.69 | 45.19 | 171.37 | 783.05 |
| Income taxes | -78.51 | - 140.80 | -12.59 | -52.30 | - 174.43 |
| Net earnings | 224.51 | 547.89 | 32.60 | 119.06 | 608.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 926.84 | 1 063.99 | 1 359.07 | 1 302.67 | 1 506.46 |
| Advance payments and construction in progress | 2 675.42 | 2 675.42 | |||
| Tangible assets total | 3 602.26 | 3 739.41 | 1 359.07 | 1 302.67 | 1 506.46 |
| Investments total | |||||
| Non-current other receivables | 64.54 | 64.54 | 504.10 | ||
| Long term receivables total | 64.54 | 64.54 | 504.10 | ||
| Raw materials and consumables | 600.00 | 356.28 | |||
| Finished products/goods | 520.00 | 510.00 | 660.00 | ||
| Inventories total | 520.00 | 510.00 | 660.00 | 600.00 | 356.28 |
| Current trade debtors | 1 579.72 | 1 514.28 | 415.29 | 1 170.30 | 1 240.48 |
| Current owed by particip. interest comp. | 14.44 | ||||
| Prepayments and accrued income | 198.25 | 110.17 | 47.10 | 109.79 | 252.54 |
| Current other receivables | 94.48 | 438.17 | 672.31 | 862.80 | 1 354.17 |
| Current deferred tax assets | 23.70 | ||||
| Short term receivables total | 1 872.45 | 2 062.61 | 1 149.14 | 2 166.59 | 2 847.20 |
| Cash and bank deposits | 87.91 | 0.45 | |||
| Cash and cash equivalents | 87.91 | 0.45 | |||
| Balance sheet total (assets) | 6 059.25 | 6 464.47 | 3 672.77 | 4 069.26 | 4 709.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | ||||
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 036.17 | 1 260.67 | 1 808.56 | 1 633.77 | 1 252.83 |
| Profit of the financial year | 224.51 | 547.89 | 32.60 | 119.06 | 608.62 |
| Shareholders equity total | 1 385.67 | 1 933.56 | 1 966.16 | 1 877.83 | 1 986.45 |
| Provisions | 99.06 | 204.35 | 240.63 | 292.94 | 333.67 |
| Non-current owed to group member | 2 056.87 | 1 923.59 | |||
| Non-current other liabilities | 355.16 | 253.94 | 218.43 | ||
| Non-current deferred tax liabilities | 218.43 | 218.43 | |||
| Non-current liabilities total | 2 412.03 | 2 177.53 | 218.43 | 218.43 | 218.43 |
| Current loans from credit institutions | 669.41 | 48.94 | 286.00 | 409.41 | 364.42 |
| Current trade creditors | 368.83 | 811.34 | 436.49 | 554.51 | 1 098.71 |
| Current owed to participating | 146.78 | ||||
| Short-term deferred tax liabilities | 133.69 | ||||
| Other non-interest bearing current liabilities | 1 124.24 | 1 288.75 | 525.05 | 716.14 | 427.79 |
| Current liabilities total | 2 162.49 | 2 149.03 | 1 247.54 | 1 680.06 | 2 171.39 |
| Balance sheet total (liabilities) | 6 059.25 | 6 464.47 | 3 672.77 | 4 069.26 | 4 709.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.