Ejendomsmæglerfirmaet Strandfelt Glostrup A/S — Credit Rating and Financial Key Figures
CVR number: 36684488
Lindegårdsvej 40, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 565.54 | 3 581.46 | 2 564.59 | -57.93 | -14.90 |
| Employee benefit expenses | -1 726.88 | -1 652.52 | - 357.26 | -51.26 | |
| Total depreciation | - 236.90 | - 291.14 | -21.06 | ||
| EBIT | 601.75 | 1 637.80 | 2 186.26 | -6.66 | -14.90 |
| Other financial income | 11.15 | 265.82 | 126.09 | 25.62 | 36.17 |
| Other financial expenses | -38.59 | -92.64 | -29.49 | -39.31 | -22.15 |
| Pre-tax profit | 574.32 | 1 810.97 | 2 282.86 | -20.36 | -0.88 |
| Income taxes | - 123.88 | - 400.13 | - 480.59 | -0.04 | |
| Net earnings | 450.43 | 1 410.84 | 1 802.27 | -20.40 | -0.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 177.68 | ||||
| Intangible assets total | 177.68 | ||||
| Land and waters | 4 661.19 | ||||
| Buildings | 75.21 | 54.15 | |||
| Machinery and equipment | 392.70 | 300.30 | |||
| Tangible assets total | 5 129.10 | 354.45 | |||
| Investments total | 55.00 | 55.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.89 | 18.45 | 34.17 | ||
| Current amounts owed by group member comp. | 1 346.64 | ||||
| Current other receivables | 29.65 | 30.33 | 844.17 | 1 751.27 | 598.35 |
| Current deferred tax assets | 79.13 | 51.96 | |||
| Short term receivables total | 46.54 | 1 474.55 | 878.34 | 1 803.23 | 598.35 |
| Other current investments | 716.87 | 621.21 | |||
| Cash and bank deposits | 121.28 | 268.53 | 1 746.06 | 70.13 | 153.84 |
| Cash and cash equivalents | 838.15 | 889.74 | 1 746.06 | 70.13 | 153.84 |
| Balance sheet total (assets) | 6 246.47 | 2 773.74 | 2 624.40 | 1 873.36 | 752.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 1 450.00 | 500.00 | ||
| Retained earnings | - 400.00 | -1 399.57 | -1 538.72 | 263.54 | 243.14 |
| Profit of the financial year | 450.43 | 1 410.84 | 1 802.27 | -20.40 | -0.88 |
| Shareholders equity total | 950.43 | 1 961.28 | 1 263.54 | 743.14 | 742.27 |
| Provisions | 18.48 | 11.11 | |||
| Non-current liabilities total | |||||
| Advances received | 86.47 | 130.55 | |||
| Current trade creditors | 25.51 | 45.03 | |||
| Short-term deferred tax liabilities | 108.69 | 463.70 | |||
| Other non-interest bearing current liabilities | 5 056.88 | 625.78 | 897.15 | 1 130.21 | 9.92 |
| Current liabilities total | 5 277.55 | 801.35 | 1 360.85 | 1 130.21 | 9.92 |
| Balance sheet total (liabilities) | 6 246.47 | 2 773.74 | 2 624.40 | 1 873.36 | 752.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.