WX SUPPORT ApS — Credit Rating and Financial Key Figures
CVR number: 25560094
Nimbusvej 9, 7190 Billund
pj@airsupport.dk
tel: 75354431
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 682.65 | -1 622.00 | 307.73 | - 989.65 | -1 406.10 |
| Employee benefit expenses | -2.62 | - 212.00 | - 636.00 | ||
| Total depreciation | - 325.77 | - 325.77 | - 325.77 | - 318.75 | - 531.78 |
| EBIT | -1 011.05 | -1 947.78 | -18.04 | -1 520.40 | -2 573.88 |
| Other financial income | 0.75 | 0.05 | 10.95 | ||
| Other financial expenses | - 125.84 | - 162.19 | -5.61 | -61.73 | -46.55 |
| Pre-tax profit | -1 136.14 | -2 109.92 | -23.65 | -1 582.14 | -2 609.48 |
| Income taxes | 785.20 | 69.94 | 420.78 | 315.68 | 505.94 |
| Net earnings | - 350.94 | -2 039.98 | 397.12 | -1 266.46 | -2 103.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 171.45 | 1 141.94 | 1 112.43 | 1 082.92 | 1 053.41 |
| Machinery and equipment | 1 072.33 | 776.07 | 479.80 | 1 890.56 | 1 679.03 |
| Tangible assets total | 2 243.78 | 1 918.00 | 1 592.23 | 2 973.48 | 2 732.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.62 | 21.37 | 155.16 | ||
| Current amounts owed by group member comp. | 599.27 | 428.18 | 12.95 | 383.64 | |
| Prepayments and accrued income | 32.16 | 32.16 | 79.46 | ||
| Current other receivables | 97.96 | 343.36 | 78.44 | 214.93 | 456.90 |
| Current deferred tax assets | 288.09 | 69.94 | 98.72 | 414.40 | 505.94 |
| Short term receivables total | 985.32 | 445.46 | 686.12 | 663.64 | 1 581.09 |
| Cash and bank deposits | 258.07 | 191.08 | 795.56 | 106.27 | |
| Cash and cash equivalents | 258.07 | 191.08 | 795.56 | 106.27 | |
| Balance sheet total (assets) | 3 487.16 | 2 554.55 | 3 073.92 | 3 637.12 | 4 419.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -5 596.42 | 4 445.02 | 2 405.04 | 2 802.16 | 1 535.70 |
| Profit of the financial year | - 350.94 | -2 039.98 | 397.12 | -1 266.46 | -2 103.55 |
| Shareholders equity total | -5 822.36 | 2 530.04 | 2 927.16 | 1 660.70 | - 442.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 148.16 | ||||
| Current trade creditors | 5.83 | 9.50 | 0.28 | 16.54 | 1 164.31 |
| Current owed to group member | 9 280.19 | 1 770.25 | 3 628.54 | ||
| Short-term deferred tax liabilities | 36.19 | ||||
| Other non-interest bearing current liabilities | 23.50 | 15.00 | 110.28 | 41.48 | 69.79 |
| Current liabilities total | 9 309.52 | 24.50 | 146.76 | 1 976.42 | 4 862.64 |
| Balance sheet total (liabilities) | 3 487.16 | 2 554.55 | 3 073.92 | 3 637.12 | 4 419.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.