MAJLAND A/S — Credit Rating and Financial Key Figures
CVR number: 29626901
Simmelbrovej 44, Østerby 7260 Sønder Omme
tel: 75342212
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 026.88 | 16 567.29 | 19 735.20 | 19 136.54 | 30 043.98 |
Employee benefit expenses | -8 181.54 | -7 977.36 | -7 759.32 | -7 418.48 | -8 021.68 |
Other operating expenses | - 376.98 | - 157.92 | |||
Total depreciation | -1 774.78 | -1 937.69 | -1 387.88 | -1 562.12 | -1 888.19 |
EBIT | 11 070.57 | 6 652.24 | 10 211.02 | 10 155.94 | 20 134.10 |
Other financial income | 50.23 | 66.45 | 128.91 | 228.59 | 262.26 |
Other financial expenses | -1 280.99 | -1 002.43 | -1 300.47 | -2 503.28 | -3 646.18 |
Pre-tax profit | 9 839.81 | 5 716.26 | 9 039.46 | 7 723.33 | 16 750.18 |
Income taxes | -6 388.54 | -1 157.10 | -1 818.00 | -1 710.71 | -3 697.94 |
Net earnings | 3 451.26 | 4 559.16 | 7 221.46 | 6 012.62 | 13 052.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 186.15 | 157.92 | 157.92 | 539.97 | |
Intangible assets total | 186.15 | 157.92 | 157.92 | 539.97 | |
Land and waters | 44 326.50 | 43 645.70 | 44 063.19 | 43 137.56 | |
Buildings | 5 377.46 | 4 741.40 | 5 732.18 | 6 506.45 | |
Tangible assets total | 49 703.97 | 48 387.10 | 49 795.37 | 49 644.01 | |
Investments total | 115 726.65 | 0.20 | |||
Long term receivables total | |||||
Semifinished products | 48 211.71 | 48 016.18 | 53 802.97 | 73 999.51 | |
Inventories total | 48 211.71 | 48 016.18 | 53 802.97 | 73 999.51 | |
Current trade debtors | 3 020.12 | 2 139.76 | 2 065.47 | 3 168.80 | |
Current amounts owed by group member comp. | 7 033.32 | 14 290.53 | 2 168.16 | ||
Prepayments and accrued income | 120.02 | 206.76 | 3 516.50 | 265.80 | |
Current other receivables | 74.82 | -2 065.47 | 897.31 | ||
Short term receivables total | 10 248.27 | 16 637.05 | 3 516.50 | 6 500.08 | |
Cash and bank deposits | 3.17 | 0.20 | 0.20 | ||
Cash and cash equivalents | 3.17 | 0.20 | 0.20 | ||
Balance sheet total (assets) | 108 353.27 | 113 198.44 | 107 272.97 | 115 726.65 | 130 683.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 714.29 | 714.29 | 714.29 | 714.29 | 714.29 |
Retained earnings | 17 496.98 | 20 948.25 | 25 507.41 | 32 728.86 | 38 741.48 |
Profit of the financial year | 3 451.26 | 4 559.16 | 7 221.46 | 6 012.62 | 13 052.24 |
Shareholders equity total | 21 662.53 | 26 221.69 | 33 443.15 | 39 455.77 | 52 508.01 |
Provisions | 15 386.28 | 15 242.02 | 16 493.08 | 19 736.16 | 23 438.45 |
Non-current loans from credit institutions | 22 573.92 | 21 139.13 | 19 836.97 | 19 032.99 | 18 063.31 |
Non-current leasing loans | 1 222.28 | ||||
Non-current trade creditors | 1 401.84 | 709.68 | |||
Non-current owed to group member | 561.62 | 1 513.08 | 2 145.34 | 2 146.02 | |
Non-current other liabilities | 23 102.59 | ||||
Non-current deferred tax liabilities | 3 559.25 | 22 059.72 | 1 303.65 | 1 774.52 | |
Non-current liabilities total | 27 355.45 | 46 205.18 | 44 119.44 | 22 481.98 | 21 983.85 |
Current loans from credit institutions | 19 210.21 | 1 736.65 | 1 309.54 | 992.62 | 1 018.18 |
Advances received | 185.00 | ||||
Current trade creditors | 2 304.80 | 841.85 | 1 608.75 | 2 126.35 | 2 601.57 |
Current owed to group member | 17 675.76 | 36 703.73 | 28 284.99 | 30 613.29 | 29 835.92 |
Other non-interest bearing current liabilities | 4 573.23 | 9 349.91 | 4 073.73 | 320.48 | - 702.20 |
Current liabilities total | 43 949.01 | 48 632.14 | 35 277.01 | 34 052.74 | 32 753.46 |
Balance sheet total (liabilities) | 108 353.27 | 136 301.03 | 129 332.69 | 115 726.65 | 130 683.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.