Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAJLAND A/S — Credit Rating and Financial Key Figures
CVR number: 29626901
Simmelbrovej 44, Østerby 7260 Sønder Omme
tel: 75342212
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 567.29 | 19 735.20 | 19 136.54 | 30 043.98 | 10 568.98 |
| Employee benefit expenses | -7 977.36 | -7 759.32 | -7 418.48 | -8 021.68 | -8 483.85 |
| Other operating expenses | - 376.98 | - 157.92 | |||
| Total depreciation | -1 937.69 | -1 387.88 | -1 562.12 | -1 888.19 | -1 986.23 |
| EBIT | 6 652.24 | 10 211.02 | 10 155.94 | 20 134.10 | 98.90 |
| Other financial income | 66.45 | 128.91 | 228.59 | 262.26 | 27.28 |
| Other financial expenses | -1 002.43 | -1 300.47 | -2 503.28 | -3 646.18 | -3 070.80 |
| Pre-tax profit | 5 716.26 | 9 039.46 | 7 723.33 | 16 750.18 | -2 944.62 |
| Income taxes | -1 157.10 | -1 818.00 | -1 710.71 | -3 697.94 | 647.96 |
| Net earnings | 4 559.16 | 7 221.46 | 6 012.62 | 13 052.24 | -2 296.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 157.92 | 157.92 | 539.97 | 452.37 | |
| Intangible assets total | 157.92 | 157.92 | 539.97 | 452.37 | |
| Land and waters | 43 645.70 | 44 063.19 | 43 137.56 | 45 325.62 | |
| Buildings | 4 741.40 | 5 732.18 | 6 506.45 | 6 008.03 | |
| Tangible assets total | 48 387.10 | 49 795.37 | 49 644.01 | 51 333.66 | |
| Investments total | 115 726.65 | ||||
| Long term receivables total | |||||
| Semifinished products | 48 016.18 | 53 802.97 | 73 999.51 | 71 798.37 | |
| Inventories total | 48 016.18 | 53 802.97 | 73 999.51 | 71 798.37 | |
| Current trade debtors | 2 139.76 | 2 065.47 | 3 168.80 | 1 636.29 | |
| Current amounts owed by group member comp. | 14 290.53 | 2 168.16 | 615.54 | ||
| Prepayments and accrued income | 206.76 | 3 516.50 | 265.80 | 487.27 | |
| Current other receivables | -2 065.47 | 897.31 | 633.48 | ||
| Short term receivables total | 16 637.05 | 3 516.50 | 6 500.08 | 3 372.59 | |
| Cash and bank deposits | 0.20 | 0.20 | 0.20 | 0.20 | |
| Cash and cash equivalents | 0.20 | 0.20 | 0.20 | 0.20 | |
| Balance sheet total (assets) | 113 198.44 | 107 272.97 | 115 726.65 | 130 683.77 | 126 957.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 714.29 | 714.29 | 714.29 | 714.29 | 714.29 |
| Retained earnings | 20 948.25 | 25 507.41 | 32 728.86 | 38 741.48 | 51 793.72 |
| Profit of the financial year | 4 559.16 | 7 221.46 | 6 012.62 | 13 052.24 | -2 296.66 |
| Shareholders equity total | 26 221.69 | 33 443.15 | 39 455.77 | 52 508.01 | 50 211.35 |
| Provisions | 15 242.02 | 16 493.08 | 19 736.16 | 20 836.89 | 20 206.38 |
| Non-current loans from credit institutions | 21 139.13 | 19 836.97 | 19 032.99 | 18 063.31 | 16 826.48 |
| Non-current trade creditors | 1 401.84 | 709.68 | |||
| Non-current owed to group member | 561.62 | 1 513.08 | 2 145.34 | 2 146.02 | 1 742.73 |
| Non-current other liabilities | 23 102.59 | ||||
| Non-current deferred tax liabilities | 22 059.72 | 1 303.65 | 1 774.52 | 1 757.07 | |
| Non-current liabilities total | 46 205.18 | 44 119.44 | 22 481.98 | 21 983.85 | 20 326.28 |
| Current loans from credit institutions | 1 736.65 | 1 309.54 | 992.62 | 1 018.18 | 1 184.91 |
| Current trade creditors | 841.85 | 1 608.75 | 2 126.35 | 2 601.57 | 2 676.31 |
| Current owed to group member | 36 703.73 | 28 284.99 | 30 613.29 | 29 835.92 | 28 034.38 |
| Other non-interest bearing current liabilities | 9 349.91 | 4 073.73 | 320.48 | - 702.20 | 1 641.28 |
| Current liabilities total | 48 632.14 | 35 277.01 | 34 052.74 | 32 753.46 | 33 536.87 |
| Balance sheet total (liabilities) | 136 301.03 | 129 332.69 | 115 726.65 | 128 082.21 | 124 280.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.