OTK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 41337214
Baggesvognsvej 449, 9870 Sindal
tel: 39653275
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 219.51 | 4 130.94 | 5 093.51 | 5 722.06 | 6 472.39 |
Other operating income | 170.00 | 130.00 | 1 693.90 | 30.00 | 30.00 |
External services | - 755.39 | - 673.98 | - 794.19 | - 917.46 | - 810.05 |
Gross profit | 2 634.12 | 3 586.97 | 5 993.22 | 4 834.60 | 5 692.33 |
Employee benefit expenses | - 895.76 | - 825.71 | - 801.20 | - 774.45 | - 689.25 |
Total depreciation | - 107.81 | - 105.52 | -1.07 | -3.20 | -3.20 |
EBIT | 1 630.55 | 2 655.73 | 5 190.96 | 4 056.95 | 4 999.88 |
Other financial income | 4 064.65 | 22 505.15 | 23 063.64 | 9 330.45 | 11 805.10 |
Other financial expenses | -26 078.80 | -14 803.03 | -22 199.79 | -11 323.12 | -11 222.78 |
Pre-tax profit | -20 383.60 | 10 357.85 | 6 054.80 | 2 064.28 | 5 582.21 |
Income taxes | 220.64 | 75.77 | 189.75 | 182.71 | 193.25 |
Net earnings | -20 162.96 | 10 433.61 | 6 244.55 | 2 246.99 | 5 775.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 947.13 | 9 844.82 | 432.02 | 432.02 | 432.02 |
Machinery and equipment | 592.46 | 641.75 | 616.68 | 613.48 | 610.28 |
Tangible assets total | 10 539.59 | 10 486.57 | 1 048.71 | 1 045.51 | 1 042.31 |
Holdings in group member companies | 173 099.97 | 174 115.40 | 176 116.85 | 177 332.92 | 178 858.81 |
Participating interests | 54 248.09 | 57 363.61 | 60 455.66 | 64 961.65 | 69 908.15 |
Investments total | 227 348.06 | 231 479.00 | 236 572.51 | 242 294.57 | 248 766.96 |
Non-current loans receivable | 104 625.02 | 112 016.34 | 110 619.85 | 101 448.26 | 61 974.78 |
Long term receivables total | 104 625.02 | 112 016.34 | 110 619.85 | 101 448.26 | 61 974.78 |
Inventories total | |||||
Current amounts owed by group member comp. | 3 685.49 | 3 614.18 | 3 531.66 | 3 737.39 | 1 966.28 |
Prepayments and accrued income | 12.65 | 12.76 | 10.31 | ||
Current other receivables | 3 391.54 | 3 659.33 | 15 454.43 | 4 806.65 | 4 934.66 |
Current deferred tax assets | 6 600.00 | 6 600.00 | 6 789.75 | 6 782.71 | 6 793.25 |
Short term receivables total | 13 689.68 | 13 886.26 | 25 786.15 | 15 326.75 | 13 694.19 |
Cash and bank deposits | 1 385.76 | 4 114.25 | 10 384.39 | 29 059.03 | 48 342.57 |
Cash and cash equivalents | 1 385.76 | 4 114.25 | 10 384.39 | 29 059.03 | 48 342.57 |
Balance sheet total (assets) | 357 588.11 | 371 982.43 | 384 411.60 | 389 174.12 | 373 820.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 300.86 | 10 300.86 | 10 300.86 | 10 300.86 | 10 300.86 |
Share premium account | 699.14 | 699.14 | 699.14 | ||
Other reserves | 75 485.31 | 79 616.25 | 84 709.76 | 90 431.82 | 96 904.21 |
Retained earnings | 197 007.79 | 172 713.89 | 178 054.00 | 179 275.63 | 175 050.24 |
Profit of the financial year | -20 162.96 | 10 433.61 | 6 244.55 | 2 246.99 | 5 775.46 |
Shareholders equity total | 263 330.15 | 273 763.76 | 280 008.31 | 282 255.30 | 288 030.76 |
Non-current liabilities total | |||||
Current loans from credit institutions | 12.79 | ||||
Current trade creditors | 130.00 | 115.03 | 110.00 | 122.00 | 130.51 |
Current owed to participating | 37 675.49 | 40 866.17 | 46 543.31 | 48 437.04 | 26 678.03 |
Current owed to group member | 56 107.83 | 56 827.11 | 57 553.70 | 58 181.39 | 58 755.69 |
Other non-interest bearing current liabilities | 344.64 | 397.57 | 196.28 | 178.39 | 225.81 |
Current liabilities total | 94 257.96 | 98 218.67 | 104 403.30 | 106 918.82 | 85 790.04 |
Balance sheet total (liabilities) | 357 588.11 | 371 982.43 | 384 411.60 | 389 174.12 | 373 820.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.