Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mopani ApS — Credit Rating and Financial Key Figures
CVR number: 38730010
Dyrehavevej 30, 2930 Klampenborg
cm@axcel.dk
tel: 29385366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -44.30 | -30.00 | -34.85 | -66.23 | |
| EBIT | -44.30 | -30.00 | -34.85 | -66.23 | |
| Other financial income | 6.73 | 1.19 | 1 516.79 | 816.45 | 5 659.00 |
| Other financial expenses | -17.95 | - 445.87 | -13.12 | -24.98 | -51.66 |
| Income from other inv. held as non-curr. assets | 67 291.36 | 71 004.58 | 48 105.62 | 47 606.24 | 24 667.88 |
| Pre-tax profit | 67 280.14 | 70 515.60 | 49 579.29 | 48 362.85 | 30 208.99 |
| Income taxes | 20.54 | 129.86 | - 271.72 | - 180.69 | -1 240.29 |
| Net earnings | 67 300.68 | 70 645.46 | 49 307.57 | 48 182.16 | 28 968.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 208.81 | 5 208.81 | |||
| Investments total | 208.81 | 5 208.81 | |||
| Non-current loans receivable | 85 436.26 | 138 359.60 | 179 667.58 | 7 125.47 | 16 705.36 |
| Long term receivables total | 85 436.26 | 138 359.60 | 179 667.58 | 7 125.47 | 16 705.36 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.12 | ||||
| Current other receivables | 8.68 | 7.04 | 6.99 | ||
| Current deferred tax assets | 61.79 | 191.65 | 6.53 | ||
| Short term receivables total | 70.47 | 191.65 | 7.04 | 19.63 | |
| Other current investments | 5 557.47 | 7 740.56 | 21 202.27 | 26 040.69 | |
| Cash and bank deposits | 3 644.25 | 10 242.47 | 12 628.37 | 22 079.81 | 27 356.78 |
| Cash and cash equivalents | 3 644.25 | 15 799.94 | 20 368.93 | 43 282.08 | 53 397.46 |
| Balance sheet total (assets) | 89 150.98 | 154 351.19 | 200 036.51 | 50 623.39 | 75 331.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 3 457.74 | 5 146.26 | 20 617.37 | 6 000.00 |
| Other reserves | -2 457.74 | -4 462.83 | -17 117.37 | -1 000.00 | |
| Retained earnings | 18 800.30 | 82 643.24 | 148 142.43 | -1 379.15 | 40 803.01 |
| Profit of the financial year | 67 300.68 | 70 645.46 | 49 307.57 | 48 182.16 | 28 968.69 |
| Shareholders equity total | 89 150.98 | 154 338.69 | 198 183.43 | 50 353.01 | 74 821.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | |
| Short-term deferred tax liabilities | 63.00 | 164.93 | |||
| Other non-interest bearing current liabilities | 1 777.58 | 92.95 | 497.06 | ||
| Current liabilities total | 12.50 | 1 853.08 | 270.38 | 509.56 | |
| Balance sheet total (liabilities) | 89 150.98 | 154 351.19 | 200 036.51 | 50 623.39 | 75 331.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.