IP NETPARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 35483845
Søndervej 4, 8350 Hundslund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 032.95 | 3 066.72 | 3 496.71 | 4 030.80 | 4 273.05 |
| Employee benefit expenses | -2 073.94 | -2 400.46 | -2 548.56 | -2 675.08 | -2 730.81 |
| Total depreciation | -12.57 | ||||
| EBIT | 946.44 | 666.25 | 948.16 | 1 355.72 | 1 542.25 |
| Other financial income | 1.40 | 0.45 | |||
| Other financial expenses | -10.35 | -19.89 | -19.21 | -5.64 | -5.75 |
| Pre-tax profit | 937.50 | 646.36 | 928.94 | 1 350.08 | 1 536.94 |
| Income taxes | - 213.90 | - 145.24 | - 209.81 | - 301.97 | - 345.91 |
| Net earnings | 723.60 | 501.11 | 719.13 | 1 048.11 | 1 191.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 149.59 | 1 254.09 | 1 486.49 | 2 228.75 | 1 882.74 |
| Short term receivables total | 1 149.59 | 1 254.09 | 1 486.49 | 2 228.75 | 1 882.74 |
| Cash and bank deposits | 1 454.40 | 769.91 | 743.95 | 696.95 | 1 402.93 |
| Cash and cash equivalents | 1 454.40 | 769.91 | 743.95 | 696.95 | 1 402.93 |
| Balance sheet total (assets) | 2 603.99 | 2 024.00 | 2 230.44 | 2 925.70 | 3 285.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 500.00 | 600.00 | 800.00 | 1 000.00 |
| Retained earnings | -80.93 | 142.66 | 43.78 | -37.09 | 11.02 |
| Profit of the financial year | 723.60 | 501.11 | 719.13 | 1 048.11 | 1 191.04 |
| Shareholders equity total | 1 222.66 | 1 223.78 | 1 442.91 | 1 891.01 | 2 282.05 |
| Non-current deferred tax liabilities | 192.59 | 113.24 | 166.81 | 259.97 | 298.91 |
| Non-current liabilities total | 192.59 | 113.24 | 166.81 | 259.97 | 298.91 |
| Current trade creditors | 30.00 | 30.00 | 103.45 | 106.34 | 59.80 |
| Current owed to participating | 20.12 | 39.75 | 29.41 | 15.99 | 20.45 |
| Short-term deferred tax liabilities | 104.89 | 169.88 | 81.24 | 123.81 | 217.97 |
| Other non-interest bearing current liabilities | 1 033.72 | 447.34 | 406.62 | 528.56 | 406.49 |
| Current liabilities total | 1 188.74 | 686.98 | 620.72 | 774.71 | 704.71 |
| Balance sheet total (liabilities) | 2 603.99 | 2 024.00 | 2 230.44 | 2 925.70 | 3 285.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.