SAMSTRØM A/S — Credit Rating and Financial Key Figures
CVR number: 36054697
Europavej 2, 7430 Ikast
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 24 107.89 | 26 348.87 |
Purchases during the financial year | -19 213.70 | -21 212.46 |
External services | -3 319.15 | -3 350.18 |
Gross profit | 1 575.04 | 1 786.23 |
Total depreciation | -1 200.95 | - 998.75 |
EBIT | 374.09 | 787.49 |
Other financial expenses | -40.91 | -14.82 |
Pre-tax profit | 333.18 | 772.67 |
Income taxes | -73.94 | - 170.42 |
Net earnings | 259.24 | 602.24 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 2 996.24 | 1 997.49 |
Intangible assets total | 2 996.24 | 1 997.49 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 6 683.67 | 2 559.91 |
Current owed by particip. interest comp. | 4 213.82 | 1 739.10 |
Prepayments and accrued income | 2 075.70 | 6 865.49 |
Current other receivables | 1 634.35 | |
Current deferred tax assets | 344.06 | 241.58 |
Short term receivables total | 13 317.24 | 13 040.43 |
Cash and bank deposits | 17 850.75 | 14 427.87 |
Cash and cash equivalents | 17 850.75 | 14 427.87 |
Balance sheet total (assets) | 34 164.23 | 29 465.80 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 163.17 | 1 163.17 |
Retained earnings | 8 019.39 | 8 278.63 |
Profit of the financial year | 259.24 | 602.24 |
Shareholders equity total | 9 441.81 | 10 044.05 |
Non-current liabilities total | ||
Advances received | 8 181.01 | 515.48 |
Current trade creditors | 15 664.64 | 14 498.06 |
Current owed to participating | 4 378.21 | |
Other non-interest bearing current liabilities | 876.77 | 30.00 |
Current liabilities total | 24 722.42 | 19 421.75 |
Balance sheet total (liabilities) | 34 164.23 | 29 465.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.