UJ Ejendomme ApS
CVR number: 42181889
Industrivej 7, 6330 Padborg
info@rudebeck-byg.dk
tel: 40580456
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 17.76 | 36.79 | 84.49 |
Total depreciation | -17.97 | -17.97 | |
EBIT | 17.76 | 18.82 | 66.52 |
Other financial income | 0.02 | ||
Other financial expenses | -0.20 | -42.57 | -68.22 |
Pre-tax profit | 17.56 | -23.74 | -1.67 |
Income taxes | -5.11 | 1.70 | 0.11 |
Net earnings | 12.45 | -22.05 | -1.56 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 192.13 | 1 174.16 | |
Tangible assets total | 1 192.13 | 1 174.16 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 45.13 | 5.25 | |
Current amounts owed by group member comp. | 1.07 | 1.07 | 2.33 |
Prepayments and accrued income | 7.13 | ||
Current other receivables | 12.29 | 54.71 | 26.52 |
Short term receivables total | 58.49 | 68.16 | 28.84 |
Cash and bank deposits | 15.87 | 36.45 | |
Cash and cash equivalents | 15.87 | 36.45 | |
Balance sheet total (assets) | 74.36 | 1 260.29 | 1 239.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 12.45 | -9.60 | |
Profit of the financial year | 12.45 | -22.05 | -1.56 |
Shareholders equity total | 52.45 | 30.40 | 28.84 |
Non-current loans from credit institutions | 1 011.18 | 993.02 | |
Non-current liabilities total | 1 011.18 | 993.02 | |
Current loans from credit institutions | 52.31 | 36.30 | |
Current owed to group member | 5.11 | 155.15 | 163.34 |
Other non-interest bearing current liabilities | 16.80 | 11.24 | 17.94 |
Current liabilities total | 21.91 | 218.70 | 217.59 |
Balance sheet total (liabilities) | 74.36 | 1 260.29 | 1 239.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.