MOTOR Stage Automation ApS — Credit Rating and Financial Key Figures
CVR number: 42052981
Uraniavej 4, 8700 Horsens
finance@vigso.eu
tel: 70505060
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 57.71 | 2 908.82 | 3 349.27 | 5 504.44 |
| Employee benefit expenses | - 611.61 | - 236.11 | - 696.34 | |
| Total depreciation | - 371.39 | - 652.07 | -1 728.75 | |
| EBIT | - 553.90 | 2 301.32 | 2 697.20 | 3 079.36 |
| Other financial income | 0.01 | 7.93 | 56.04 | 50.77 |
| Other financial expenses | -7.96 | - 126.51 | - 559.51 | -1 014.59 |
| Pre-tax profit | - 561.85 | 2 182.75 | 2 193.73 | 2 115.53 |
| Income taxes | 123.61 | - 384.52 | - 489.12 | - 509.85 |
| Net earnings | - 438.24 | 1 798.22 | 1 704.61 | 1 605.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 2 346.44 | 12 033.72 | 19 863.65 | |
| Tangible assets total | 2 346.44 | 12 033.72 | 19 863.65 | |
| Investments total | ||||
| Non-curr. owed by group member comp. | 112.64 | 112.64 | ||
| Long term receivables total | 112.64 | 112.64 | ||
| Inventories total | ||||
| Current trade debtors | 401.41 | 108.90 | 1 227.44 | 2 904.60 |
| Current amounts owed by group member comp. | 123.61 | 87.55 | 697.73 | |
| Prepayments and accrued income | 0.41 | |||
| Current other receivables | 378.80 | 36.77 | 306.03 | |
| Current deferred tax assets | 123.61 | 3.98 | ||
| Short term receivables total | 903.82 | 236.89 | 1 351.75 | 3 908.35 |
| Cash and bank deposits | 538.08 | 1 393.35 | 2 373.21 | 198.66 |
| Cash and cash equivalents | 538.08 | 1 393.35 | 2 373.21 | 198.66 |
| Balance sheet total (assets) | 1 441.89 | 3 976.67 | 15 871.33 | 24 083.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 1 000.00 | ||
| Retained earnings | - 938.24 | 859.98 | 1 564.59 | |
| Profit of the financial year | - 438.24 | 1 798.22 | 1 704.61 | 1 605.68 |
| Shareholders equity total | - 398.24 | 1 399.98 | 2 604.59 | 4 210.28 |
| Provisions | 341.15 | 851.00 | ||
| Non-current loans from credit institutions | 1 247.95 | 2 024.54 | 1 478.43 | |
| Non-current leasing loans | 4 855.27 | 8 096.49 | ||
| Non-current liabilities total | 1 247.95 | 6 879.81 | 9 574.92 | |
| Current loans from credit institutions | 0.18 | 234.00 | 2 084.05 | 3 813.70 |
| Advances received | 261.72 | |||
| Current trade creditors | 75.03 | 251.54 | 1 057.24 | 2 731.28 |
| Current owed to participating | 102.19 | 32.06 | ||
| Current owed to group member | 1 764.78 | 55.78 | 2 658.31 | 2 823.18 |
| Short-term deferred tax liabilities | 388.50 | 143.99 | ||
| Other non-interest bearing current liabilities | 0.14 | 137.20 | 46.87 | |
| Current liabilities total | 1 840.13 | 1 328.74 | 6 045.78 | 9 447.10 |
| Balance sheet total (liabilities) | 1 441.89 | 3 976.67 | 15 871.33 | 24 083.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.