Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STOTEC A/S — Credit Rating and Financial Key Figures
CVR number: 31178703
Andkærvej 16, 7100 Vejle
stotec@stotec.dk
tel: 75841332
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.49 | -55.07 | 196.94 | 4 534.40 | 4 889.66 |
| Wages and salaries | -2 638.59 | -2 907.64 | |||
| Social security expenses | - 328.45 | - 389.39 | |||
| Total depreciation | - 303.82 | - 206.24 | |||
| EBIT | -23.49 | -55.07 | 196.94 | 1 263.54 | 1 386.40 |
| Other financial expenses | -11.34 | -0.35 | -55.09 | - 327.55 | - 262.79 |
| Pre-tax profit | -34.83 | -55.42 | 141.85 | 935.99 | 1 123.61 |
| Income taxes | - 226.28 | - 346.95 | |||
| Net earnings | -34.83 | -55.42 | 141.85 | 709.72 | 776.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 182.65 | 162.35 | |||
| Machinery and equipment | 945.82 | 762.53 | |||
| Tangible assets total | 1 128.47 | 924.88 | |||
| Holdings in group member companies | 250.00 | 250.00 | |||
| Investments total | 406.20 | 406.20 | |||
| Long term receivables total | |||||
| Finished products/goods | 5 598.35 | 6 047.11 | |||
| Inventories total | 5 598.35 | 6 047.11 | |||
| Current trade debtors | 3 750.77 | 2 327.94 | 1 766.25 | 2 282.99 | 2 203.42 |
| Current amounts owed by group member comp. | 1 057.69 | 1 037.39 | |||
| Current other receivables | 1.75 | 26.41 | 16.00 | 81.00 | |
| Current deferred tax assets | 23.72 | 9.62 | |||
| Short term receivables total | 3 752.52 | 2 354.35 | 1 782.25 | 3 445.40 | 3 250.43 |
| Cash and bank deposits | 4.60 | 10.46 | 194.36 | 71.70 | |
| Cash and cash equivalents | 4.60 | 10.46 | 194.36 | 71.70 | |
| Balance sheet total (assets) | 3 757.12 | 2 364.81 | 1 976.61 | 10 650.11 | 10 628.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 510.00 | 510.00 |
| Share premium account | 1 920.03 | 1 920.03 | |||
| Shares repurchased | 500.00 | ||||
| Retained earnings | - 493.03 | - 527.86 | - 583.28 | - 451.43 | - 241.72 |
| Profit of the financial year | -34.83 | -55.42 | 141.85 | 709.72 | 776.66 |
| Shareholders equity total | -27.86 | -83.28 | 58.57 | 2 688.31 | 3 464.97 |
| Non-current loans from credit institutions | 240.65 | ||||
| Non-current owed to group member | 20.00 | ||||
| Non-current deferred tax liabilities | 177.14 | 286.76 | |||
| Non-current liabilities total | 20.00 | 417.79 | 286.76 | ||
| Current loans from credit institutions | 3 105.60 | 3 292.54 | |||
| Current trade creditors | 1 198.66 | 399.25 | 1 482.23 | 2 738.99 | 2 199.41 |
| Current owed to participating | 20.00 | 2.39 | 10.04 | ||
| Current owed to group member | 92.64 | ||||
| Short-term deferred tax liabilities | 69.13 | 184.90 | |||
| Other non-interest bearing current liabilities | 2 566.33 | 2 028.84 | 435.81 | 1 627.90 | 1 097.34 |
| Current liabilities total | 3 784.98 | 2 428.09 | 1 918.04 | 7 544.01 | 6 876.88 |
| Balance sheet total (liabilities) | 3 757.12 | 2 364.81 | 1 976.61 | 10 650.11 | 10 628.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.