Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RANDRUP PEJSE ApS — Credit Rating and Financial Key Figures
CVR number: 32938078
Vagtelvej 2, 8410 Rønde
salg@randruppejse.dk
tel: 86365225
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 546.70 | 925.81 | 1 297.24 | 1 401.91 | 818.58 |
| Employee benefit expenses | - 215.88 | -14.46 | - 245.10 | - 331.47 | - 292.03 |
| Total depreciation | -76.00 | -76.00 | -12.67 | ||
| EBIT | 330.82 | 911.35 | 976.15 | 994.44 | 513.88 |
| Other financial income | 23.85 | 1.39 | 1.24 | 5.35 | 11.09 |
| Other financial expenses | -48.70 | -37.79 | -53.18 | -32.65 | -20.61 |
| Pre-tax profit | 305.96 | 874.95 | 924.20 | 967.14 | 504.36 |
| Income taxes | -67.56 | - 192.76 | - 204.47 | - 213.41 | - 108.24 |
| Net earnings | 238.40 | 682.19 | 719.73 | 753.73 | 396.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.67 | 12.67 | 377.33 | ||
| Tangible assets total | 88.67 | 12.67 | 377.33 | ||
| Investments total | 89.50 | 89.50 | 89.50 | ||
| Long term receivables total | |||||
| Finished products/goods | 1 229.05 | 1 917.63 | 2 350.33 | 2 859.98 | 2 945.11 |
| Inventories total | 1 229.05 | 1 917.63 | 2 350.33 | 2 859.98 | 2 945.11 |
| Current trade debtors | 145.50 | 626.56 | 658.28 | 875.22 | 283.75 |
| Current amounts owed by group member comp. | 557.38 | ||||
| Prepayments and accrued income | 27.44 | ||||
| Current other receivables | 45.39 | 25.34 | 8.33 | 44.27 | 50.74 |
| Current deferred tax assets | 5.52 | 15.98 | |||
| Short term receivables total | 748.27 | 651.89 | 699.57 | 935.47 | 334.50 |
| Cash and bank deposits | 1 299.28 | 1 097.82 | 1 719.35 | 1 575.34 | 1 520.12 |
| Cash and cash equivalents | 1 299.28 | 1 097.82 | 1 719.35 | 1 575.34 | 1 520.12 |
| Balance sheet total (assets) | 3 276.60 | 3 667.34 | 4 947.42 | 5 472.95 | 5 266.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 1 091.56 | 1 329.96 | 2 384.66 | 3 104.39 | 3 858.12 |
| Profit of the financial year | 238.40 | 682.19 | 719.73 | 753.73 | 396.12 |
| Shareholders equity total | 1 409.96 | 2 092.15 | 3 204.39 | 3 958.12 | 4 354.24 |
| Provisions | 3.36 | ||||
| Non-current deferred tax liabilities | 67.54 | 192.76 | 212.85 | 223.87 | 88.90 |
| Non-current liabilities total | 67.54 | 192.76 | 212.85 | 223.87 | 88.90 |
| Current loans from credit institutions | 7.46 | 67.54 | 36.19 | 212.85 | 223.87 |
| Current trade creditors | 551.75 | 573.73 | 280.43 | 136.61 | 191.94 |
| Current owed to group member | 1 103.15 | 580.66 | 964.03 | 698.46 | 229.88 |
| Other non-interest bearing current liabilities | 136.75 | 160.50 | 249.53 | 243.03 | 174.36 |
| Current liabilities total | 1 799.10 | 1 382.43 | 1 530.18 | 1 290.96 | 820.05 |
| Balance sheet total (liabilities) | 3 276.60 | 3 667.34 | 4 947.42 | 5 472.95 | 5 266.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.