Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -6.70 | -3.17 | -3.20 | -3.50 |
| EBIT | -6.70 | -3.17 | -3.20 | -3.50 |
| Pre-tax profit | -6.70 | -3.17 | -3.20 | -3.50 |
| Net earnings | -6.70 | -3.17 | -3.20 | -3.50 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 0.00 | 0.00 | 0.00 | 0.00 |
| Short term receivables total | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance sheet total (assets) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -6.70 | -9.87 | -13.07 | |
| Profit of the financial year | -6.70 | -3.17 | -3.20 | -3.50 |
| Shareholders equity total | -6.70 | -9.87 | -13.07 | -16.57 |
| Non-current liabilities total | ||||
| Current owed to group member | 6.70 | 9.87 | 13.07 | 16.57 |
| Current liabilities total | 6.70 | 9.87 | 13.07 | 16.57 |
| Balance sheet total (liabilities) | 0.00 | 0.00 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.