RØNNOW LETH & GORI A/S — Credit Rating and Financial Key Figures
CVR number: 42497460
Strandgade 27 B, 1401 København K
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 6 621.00 | 10 101.42 |
Other operating income | 75.00 | 973.10 |
Purchases during the financial year | -50.00 | - 801.29 |
External services | -5 594.00 | -6 257.84 |
Gross profit | 1 052.00 | 4 015.39 |
Employee benefit expenses | -1 023.00 | -3 978.26 |
Total depreciation | -6.00 | -65.12 |
EBIT | 23.00 | -27.98 |
Other financial income | 2.00 | 6.72 |
Other financial expenses | -12.00 | -20.05 |
Net income from associates (fin.) | 477.00 | 1 974.91 |
Pre-tax profit | 490.00 | 1 933.60 |
Income taxes | -4.00 | 8.07 |
Net earnings | 486.00 | 1 941.66 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 40.00 | 735.93 |
Machinery and equipment | 355.56 | |
Tangible assets total | 40.00 | 1 091.49 |
Holdings in group member companies | 12 894.00 | 14 869.20 |
Other receivables | 363.73 | |
Investments total | 12 894.00 | 15 232.93 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 25.24 | |
Current amounts owed by group member comp. | 792.00 | 1 721.63 |
Prepayments and accrued income | 87.00 | 503.84 |
Current deferred tax assets | 662.81 | |
Short term receivables total | 879.00 | 2 913.52 |
Cash and bank deposits | 679.00 | 500.51 |
Cash and cash equivalents | 679.00 | 500.51 |
Balance sheet total (assets) | 14 492.00 | 19 738.46 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 600.00 | 600.00 |
Shares repurchased | 1 125.00 | |
Other reserves | 1 506.00 | 3 480.98 |
Retained earnings | 10 248.00 | 7 633.57 |
Profit of the financial year | 486.00 | 1 941.66 |
Shareholders equity total | 12 840.00 | 14 781.20 |
Provisions | 1.00 | 9.43 |
Non-current liabilities total | ||
Current trade creditors | 56.00 | 501.00 |
Current owed to group member | 555.00 | 3 056.32 |
Short-term deferred tax liabilities | 3.00 | |
Other non-interest bearing current liabilities | 1 037.00 | 1 390.51 |
Current liabilities total | 1 651.00 | 4 947.82 |
Balance sheet total (liabilities) | 14 492.00 | 19 738.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.