EL-INSTALLATØR KJÆR ApS — Credit Rating and Financial Key Figures
CVR number: 27351050
Kristrupvej 141, 8960 Randers SØ
tel: 86421229
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 707.35 | 2 534.19 | 2 581.20 | 2 577.89 | 2 309.10 |
| Employee benefit expenses | -1 900.39 | -2 476.13 | -2 380.27 | -2 463.92 | -3 040.27 |
| Other operating expenses | - 202.92 | ||||
| Total depreciation | -20.00 | -14.34 | -11.86 | -6.08 | -11.79 |
| EBIT | - 213.05 | 43.73 | 189.08 | -95.03 | - 742.95 |
| Other financial income | 5.74 | 14.26 | 2.23 | 9.49 | 0.45 |
| Other financial expenses | -71.44 | -56.24 | -64.07 | - 108.62 | -40.30 |
| Net income from associates (fin.) | 22.02 | 15.36 | 19.21 | ||
| Pre-tax profit | - 256.74 | 17.10 | 146.44 | - 194.17 | - 782.80 |
| Net earnings | - 256.74 | 17.10 | 146.44 | - 194.17 | - 782.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.39 | 24.87 | 18.83 | 52.69 | 40.90 |
| Tangible assets total | 33.39 | 24.87 | 18.83 | 52.69 | 40.90 |
| Participating interests | 194.82 | 220.36 | 233.75 | ||
| Investments total | 194.82 | 220.36 | 233.75 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 486.53 | 551.60 | 539.85 | 565.31 | 594.79 |
| Inventories total | 486.53 | 551.60 | 539.85 | 565.31 | 594.79 |
| Current trade debtors | 699.09 | 815.72 | 973.90 | 1 233.18 | 1 209.94 |
| Prepayments and accrued income | 61.01 | 103.83 | 47.21 | 48.43 | 49.94 |
| Current other receivables | 295.23 | 244.30 | 179.30 | 240.60 | 460.00 |
| Short term receivables total | 1 055.33 | 1 163.85 | 1 200.41 | 1 522.22 | 1 719.88 |
| Cash and bank deposits | 38.40 | 0.55 | 14.69 | 12.64 | 31.97 |
| Cash and cash equivalents | 38.40 | 0.55 | 14.69 | 12.64 | 31.97 |
| Balance sheet total (assets) | 1 808.47 | 1 961.22 | 2 007.53 | 2 152.86 | 2 387.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
| Retained earnings | - 208.91 | - 465.65 | - 448.55 | - 302.11 | - 496.28 |
| Profit of the financial year | - 256.74 | 17.10 | 146.44 | - 194.17 | - 782.80 |
| Shareholders equity total | - 309.40 | - 292.30 | - 145.86 | - 340.03 | -1 122.83 |
| Non-current loans from credit institutions | 82.97 | 36.65 | |||
| Non-current other liabilities | 470.48 | ||||
| Non-current liabilities total | 553.44 | 36.65 | |||
| Current loans from credit institutions | 284.75 | 59.51 | 453.80 | 470.07 | |
| Current trade creditors | 147.51 | 193.37 | 142.21 | 113.37 | 180.21 |
| Current owed to participating | 64.67 | 39.67 | 34.36 | 528.24 | 1 671.90 |
| Other non-interest bearing current liabilities | 1 067.50 | 1 924.33 | 1 523.02 | 1 381.22 | 1 658.26 |
| Current liabilities total | 1 564.43 | 2 216.87 | 2 153.39 | 2 492.89 | 3 510.37 |
| Balance sheet total (liabilities) | 1 808.47 | 1 961.22 | 2 007.53 | 2 152.86 | 2 387.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.