FELSKOV EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 36403136
C E Carlsensvej 6 A, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 306.38 | 1 756.54 | 1 540.95 | 3 516.55 | 291.19 |
Employee benefit expenses | - 521.19 | - 471.15 | - 510.13 | - 558.46 | -1 206.99 |
Total depreciation | -49.33 | -16.33 | -16.33 | -69.25 | -60.07 |
Reduction in value of non-current assets | - 206.22 | 1 217.55 | 406.25 | - 560.11 | 2 537.42 |
EBIT | 942.08 | 2 486.61 | 1 420.74 | 2 328.73 | 1 561.55 |
Other financial income | 23.18 | 8.48 | 35.38 | 9.10 | |
Other financial expenses | - 413.36 | - 521.06 | - 588.37 | -1 337.08 | -1 230.84 |
Pre-tax profit | 551.90 | 1 974.04 | 832.36 | 1 027.03 | 339.81 |
Income taxes | - 117.84 | - 458.98 | - 186.21 | - 219.97 | -80.00 |
Net earnings | 434.06 | 1 515.06 | 646.15 | 807.06 | 259.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 250.00 | 2 306.70 | 2 580.56 | ||
Buildings | 32 155.00 | 42 117.84 | 43 170.61 | 44 924.35 | 46 648.50 |
Machinery and equipment | 55.90 | 28.57 | 180.78 | 134.83 | 101.12 |
Tangible assets total | 32 210.90 | 42 146.41 | 43 601.39 | 47 365.88 | 49 330.19 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 299.62 | 299.62 | 299.62 | 336.06 | 311.19 |
Short term receivables total | 299.62 | 299.62 | 299.62 | 336.06 | 311.19 |
Cash and bank deposits | 2 335.49 | 74.78 | 1.29 | 2 937.06 | |
Cash and cash equivalents | 2 335.49 | 74.78 | 1.29 | 2 937.06 | |
Balance sheet total (assets) | 34 846.00 | 42 520.81 | 43 902.31 | 50 639.00 | 49 641.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | 100.00 | 100.00 | ||
Retained earnings | 8 829.14 | 9 163.21 | 10 578.26 | 11 124.41 | 11 931.47 |
Profit of the financial year | 434.06 | 1 515.06 | 646.15 | 807.06 | 259.81 |
Shareholders equity total | 9 313.21 | 10 828.26 | 11 374.41 | 12 081.47 | 12 241.29 |
Provisions | 2 570.00 | 3 030.00 | 3 185.00 | 3 215.00 | 3 295.00 |
Non-current loans from credit institutions | 13 682.30 | 12 949.73 | 12 483.01 | 11 999.79 | 10 656.93 |
Non-current other liabilities | 1 054.18 | 1 193.75 | 1 232.67 | 1 206.43 | 997.37 |
Non-current liabilities total | 14 736.47 | 14 143.48 | 13 715.68 | 13 206.22 | 11 654.30 |
Current loans from credit institutions | 2 847.96 | 9 535.90 | 10 135.33 | 10 328.92 | 9 070.87 |
Advances received | 34.72 | 71.69 | 54.91 | 54.91 | 28.79 |
Current trade creditors | 25.00 | 31.25 | 285.67 | 35.00 | 116.25 |
Current owed to group member | 2 761.63 | 2 654.87 | 2 853.03 | 9 719.34 | 11 082.00 |
Short-term deferred tax liabilities | 32.89 | 189.97 | |||
Other non-interest bearing current liabilities | 2 557.02 | 2 225.36 | 2 265.38 | 1 808.18 | 2 152.88 |
Current liabilities total | 8 226.32 | 14 519.07 | 15 627.22 | 22 136.31 | 22 450.79 |
Balance sheet total (liabilities) | 34 846.00 | 42 520.81 | 43 902.31 | 50 639.00 | 49 641.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.