KOPPENBJERG EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 28884710
Skovkrogen 9, Skovkrogen 5683 Haarby
ab.skovkrogen@gmail.com
tel: 21679252
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 414.83 | 390.65 | 347.71 | 220.28 | 204.67 |
| Employee benefit expenses | - 266.68 | - 244.53 | - 160.00 | - 120.00 | - 240.00 |
| Other operating expenses | -11.45 | ||||
| Total depreciation | -56.11 | -90.56 | -83.65 | - 128.30 | - 705.25 |
| EBIT | 92.05 | 55.57 | 104.06 | -28.02 | - 752.03 |
| Other financial income | 0.52 | ||||
| Other financial expenses | -53.58 | -43.96 | -60.14 | -81.63 | -75.41 |
| Pre-tax profit | 38.46 | 11.61 | 43.92 | - 109.13 | - 827.44 |
| Income taxes | -12.67 | -2.31 | -7.99 | 25.67 | 183.16 |
| Net earnings | 25.79 | 9.30 | 35.93 | -83.47 | - 644.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 209.28 | 4 146.53 | 4 083.78 | 4 021.02 | 3 700.00 |
| Machinery and equipment | 98.70 | 301.02 | 235.47 | ||
| Tangible assets total | 4 209.28 | 4 245.22 | 4 384.79 | 4 256.49 | 3 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 30.00 | ||||
| Current other receivables | 7.43 | 56.10 | |||
| Current deferred tax assets | 2.75 | 8.00 | 4.00 | ||
| Short term receivables total | 10.19 | 64.10 | 4.00 | 30.00 | |
| Cash and bank deposits | 148.70 | 114.41 | 434.10 | 699.26 | 88.24 |
| Cash and cash equivalents | 148.70 | 114.41 | 434.10 | 699.26 | 88.24 |
| Balance sheet total (assets) | 4 357.99 | 4 369.82 | 4 882.99 | 4 959.75 | 3 818.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 480.00 | |||
| Retained earnings | 1 867.71 | 1 893.50 | 1 788.40 | 1 824.33 | 1 260.87 |
| Profit of the financial year | 25.79 | 9.30 | 35.93 | -83.47 | - 644.28 |
| Shareholders equity total | 2 018.50 | 2 027.80 | 2 063.73 | 1 865.87 | 1 221.59 |
| Provisions | 599.00 | 598.00 | 606.00 | 580.35 | 397.21 |
| Non-current loans from credit institutions | 755.15 | 711.51 | 230.59 | 217.38 | 204.21 |
| Non-current liabilities total | 755.15 | 711.51 | 230.59 | 217.38 | 204.21 |
| Current loans from credit institutions | 42.00 | 43.00 | 13.23 | 13.20 | 13.18 |
| Current trade creditors | 12.01 | 45.39 | 12.91 | 219.55 | 17.48 |
| Short-term deferred tax liabilities | 1.52 | ||||
| Other non-interest bearing current liabilities | 929.80 | 944.12 | 1 956.54 | 2 063.40 | 1 964.58 |
| Current liabilities total | 985.33 | 1 032.51 | 1 982.67 | 2 296.15 | 1 995.24 |
| Balance sheet total (liabilities) | 4 357.99 | 4 369.82 | 4 882.99 | 4 959.75 | 3 818.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.