Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VML Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 38896164
Erhvervsvej 30, Bårse 4720 Præstø
info@vml.dk
tel: 70208290
www.vml.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 587.50 | 11 960.00 | 12 650.51 | 9 725.66 | 9 562.11 |
| Employee benefit expenses | -13 866.26 | -10 466.53 | -10 536.95 | -8 790.98 | -9 840.31 |
| Total depreciation | -7.15 | -30.59 | -44.35 | ||
| EBIT | 11 721.24 | 1 493.47 | 2 106.40 | 904.09 | - 322.55 |
| Other financial income | 353.95 | 356.56 | 83.70 | 211.22 | |
| Other financial expenses | - 119.38 | -23.10 | - 173.01 | - 362.59 | - 332.82 |
| Pre-tax profit | 11 601.86 | 1 824.32 | 2 289.96 | 653.26 | - 394.63 |
| Income taxes | -2 557.47 | - 404.04 | - 511.79 | - 161.46 | 81.28 |
| Net earnings | 9 044.39 | 1 420.28 | 1 778.16 | 491.80 | - 313.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 107.26 | 78.66 | |||
| Machinery and equipment | 1 113.05 | 135.86 | 76.74 | 60.99 | |
| Tangible assets total | 1 113.05 | 135.86 | 184.00 | 139.64 | |
| Investments total | 9.00 | 9.00 | |||
| Non-current other receivables | 1 237.00 | ||||
| Long term receivables total | 1 237.00 | ||||
| Finished products/goods | 199.61 | 65.04 | 12.07 | 12.07 | |
| Inventories total | 199.61 | 65.04 | 12.07 | 12.07 | |
| Current trade debtors | 1 927.69 | 1 218.14 | 4 691.45 | 5 826.66 | 5 915.86 |
| Current amounts owed by group member comp. | 14 671.06 | 16 294.66 | 5 160.20 | 1 035.02 | 1 588.21 |
| Prepayments and accrued income | 31.99 | 123.23 | 43.43 | ||
| Current other receivables | 2 609.66 | 5 179.35 | 3 971.56 | 3 910.73 | 4 931.41 |
| Short term receivables total | 19 240.40 | 22 815.38 | 13 866.65 | 10 772.41 | 12 435.48 |
| Cash and bank deposits | 112.14 | 685.62 | 33.07 | 4.45 | 518.04 |
| Cash and cash equivalents | 112.14 | 685.62 | 33.07 | 4.45 | 518.04 |
| Balance sheet total (assets) | 20 665.21 | 23 566.05 | 15 272.58 | 10 981.93 | 13 114.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 8 000.00 | 2 000.00 | |||
| Retained earnings | 2 769.98 | 3 814.38 | 3 234.66 | 5 012.82 | 5 504.62 |
| Profit of the financial year | 9 044.39 | 1 420.28 | 1 778.16 | 491.80 | - 313.34 |
| Shareholders equity total | 11 874.38 | 13 294.66 | 7 072.82 | 5 564.62 | 5 251.28 |
| Provisions | 32.47 | 131.92 | 93.42 | 147.94 | 66.65 |
| Non-current deferred tax liabilities | 2 561.26 | 304.59 | 550.29 | 106.94 | |
| Non-current liabilities total | 2 561.26 | 304.59 | 550.29 | 106.94 | |
| Current loans from credit institutions | 3 295.94 | 1 591.02 | 3 204.57 | ||
| Current trade creditors | 4 780.47 | 6 189.49 | 2 224.11 | 2 390.59 | 3 573.75 |
| Current owed to participating | 8.04 | 179.00 | 145.26 | ||
| Current owed to group member | 45.45 | 51.15 | 131.47 | 355.47 | |
| Short-term deferred tax liabilities | 115.84 | 2 677.10 | 106.94 | ||
| Other non-interest bearing current liabilities | 1 247.29 | 917.14 | 1 904.52 | 646.35 | 765.78 |
| Current liabilities total | 6 197.10 | 9 834.88 | 7 556.05 | 5 162.42 | 7 796.31 |
| Balance sheet total (liabilities) | 20 665.21 | 23 566.05 | 15 272.58 | 10 981.93 | 13 114.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.