Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REGISTRERET REVISIONSAKTIESELSKAB BUCH&NØRGAARD — Credit Rating and Financial Key Figures
CVR number: 71344517
Kleins Vej 7, 4930 Maribo
jb@buchognoergaard.dk
tel: 54783044
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 642.34 | 4 114.52 | 4 514.54 | 4 799.41 | 4 629.69 |
| Employee benefit expenses | -2 706.21 | -3 439.42 | -3 556.40 | -3 630.03 | -3 875.03 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 109.35 | -71.41 | -90.08 | -77.99 | -83.98 |
| EBIT | 826.78 | 603.69 | 868.06 | 1 081.38 | 670.68 |
| Other financial income | 254.06 | 43.90 | 57.23 | 59.90 | 59.99 |
| Other financial expenses | -4.08 | -9.07 | -13.38 | -18.70 | -6.41 |
| Pre-tax profit | 1 076.76 | 638.52 | 911.91 | 1 122.58 | 724.26 |
| Income taxes | - 177.91 | ||||
| Net earnings | 1 076.76 | 638.52 | 911.91 | 944.68 | 724.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 193.28 | 177.48 | 147.52 | 125.83 | 75.94 |
| Machinery and equipment | 45.00 | 30.00 | 15.00 | ||
| Tangible assets total | 193.28 | 222.48 | 177.51 | 140.83 | 75.94 |
| Investments total | |||||
| Non-current loans receivable | 358.88 | ||||
| Long term receivables total | 358.88 | ||||
| Inventories total | |||||
| Current trade debtors | 329.60 | 426.56 | 417.05 | 567.58 | 463.66 |
| Current amounts owed by group member comp. | 8 253.92 | 1 503.13 | 2 824.74 | 2 160.43 | 2 957.08 |
| Current owed by particip. interest comp. | 102.60 | 137.60 | 1.20 | 1.20 | |
| Prepayments and accrued income | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
| Current other receivables | 270.00 | 410.00 | 9.26 | 298.80 | 361.71 |
| Current deferred tax assets | 96.09 | ||||
| Short term receivables total | 9 022.12 | 2 543.29 | 3 318.24 | 3 190.10 | 3 848.44 |
| Cash and bank deposits | 6.97 | 90.71 | 188.32 | 72.13 | 64.95 |
| Cash and cash equivalents | 6.97 | 90.71 | 188.32 | 72.13 | 64.95 |
| Balance sheet total (assets) | 9 581.24 | 2 856.47 | 3 684.07 | 3 403.06 | 3 989.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 500.00 | 1 500.00 | 1 000.00 | ||
| Retained earnings | - 741.23 | 335.53 | - 525.95 | 385.96 | 508.54 |
| Profit of the financial year | 1 076.76 | 638.52 | 911.91 | 944.68 | 724.26 |
| Shareholders equity total | 7 335.52 | 1 474.05 | 2 385.96 | 1 830.63 | 2 732.80 |
| Provisions | 35.78 | ||||
| Non-current loans from credit institutions | 233.53 | 207.35 | 214.74 | ||
| Non-current deferred tax liabilities | 229.95 | ||||
| Non-current liabilities total | 233.53 | 207.35 | 229.95 | 214.74 | |
| Current loans from credit institutions | 216.19 | ||||
| Advances received | 75.00 | ||||
| Current owed to group member | 241.11 | 56.11 | |||
| Other non-interest bearing current liabilities | 1 771.08 | 1 118.97 | 776.98 | 1 321.90 | 1 256.53 |
| Current liabilities total | 2 012.19 | 1 175.08 | 1 068.17 | 1 321.90 | 1 256.53 |
| Balance sheet total (liabilities) | 9 581.24 | 2 856.47 | 3 684.07 | 3 403.06 | 3 989.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.