SlothWear.dk ApS — Credit Rating and Financial Key Figures
CVR number: 28886780
Thomas Helsteds Vej 7 B, 8660 Skanderborg
salg@slothwear.dk
tel: 20409561
www.slothwear.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 884.28 | 2 354.98 | 2 340.57 | 3 078.39 | 3 130.91 |
| Employee benefit expenses | -1 366.65 | -2 205.52 | -2 823.30 | -2 905.07 | -2 590.14 |
| Total depreciation | -16.80 | -16.56 | -37.93 | -40.95 | -40.95 |
| EBIT | 500.83 | 132.91 | - 520.66 | 132.37 | 499.83 |
| Other financial income | 4.13 | 6.40 | 7.89 | 19.75 | 4.20 |
| Other financial expenses | -37.05 | -12.37 | -29.89 | - 124.90 | - 192.06 |
| Pre-tax profit | 467.90 | 126.93 | - 542.67 | 27.22 | 311.96 |
| Income taxes | - 109.97 | -32.39 | 112.43 | -15.26 | -75.38 |
| Net earnings | 357.92 | 94.54 | - 430.24 | 11.96 | 236.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.60 | 124.42 | 146.87 | 105.91 | 64.96 |
| Tangible assets total | 47.60 | 124.42 | 146.87 | 105.91 | 64.96 |
| Investments total | |||||
| Non-current other receivables | 100.00 | 100.00 | 100.00 | 100.00 | |
| Long term receivables total | 100.00 | 100.00 | 100.00 | 100.00 | |
| Finished products/goods | 1 170.26 | 1 335.86 | 1 806.96 | 2 296.00 | 2 371.01 |
| Inventories total | 1 170.26 | 1 335.86 | 1 806.96 | 2 296.00 | 2 371.01 |
| Current trade debtors | 1 121.92 | 1 392.13 | 1 829.10 | 1 847.33 | 2 248.27 |
| Current amounts owed by group member comp. | 303.91 | 283.02 | 280.42 | 635.89 | 824.00 |
| Prepayments and accrued income | 35.00 | 23.33 | 39.79 | 27.40 | |
| Current other receivables | 146.35 | 40.00 | 40.00 | 40.00 | |
| Current deferred tax assets | 9.44 | 4.64 | 117.07 | 3.93 | 5.14 |
| Short term receivables total | 1 616.63 | 1 703.12 | 2 306.39 | 2 527.15 | 3 144.82 |
| Balance sheet total (assets) | 2 834.49 | 3 263.39 | 4 360.22 | 5 029.06 | 5 680.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 219.07 | 576.99 | 671.54 | 241.30 | 253.25 |
| Profit of the financial year | 357.92 | 94.54 | - 430.24 | 11.96 | 236.58 |
| Shareholders equity total | 701.99 | 796.54 | 366.29 | 378.25 | 614.83 |
| Non-current loans from credit institutions | 1 216.88 | 1 298.43 | |||
| Non-current other liabilities | 40.11 | 78.10 | 79.27 | ||
| Non-current deferred tax liabilities | 80.64 | 83.46 | |||
| Non-current liabilities total | 40.11 | 78.10 | 79.27 | 1 297.52 | 1 381.89 |
| Current loans from credit institutions | 254.65 | 419.32 | 815.41 | 944.69 | 883.56 |
| Current trade creditors | 1 394.97 | 892.84 | 1 644.18 | 1 230.49 | 1 743.54 |
| Short-term deferred tax liabilities | 107.89 | 27.59 | 16.88 | 76.59 | |
| Other non-interest bearing current liabilities | 334.86 | 1 049.01 | 1 455.07 | 1 161.22 | 980.37 |
| Current liabilities total | 2 092.38 | 2 388.76 | 3 914.65 | 3 353.29 | 3 684.07 |
| Balance sheet total (liabilities) | 2 834.49 | 3 263.39 | 4 360.22 | 5 029.06 | 5 680.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.