Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Restaurationsselskabet Madværket ApS — Credit Rating and Financial Key Figures
CVR number: 42225797
Sven Dalsgaards Plads 1, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 181.85 | 2 169.47 | 2 352.01 | 2 215.98 |
| Employee benefit expenses | -1 473.11 | -2 018.59 | -1 705.09 | -1 763.13 |
| Total depreciation | -9.37 | -26.22 | -26.22 | |
| EBIT | 708.75 | 141.52 | 620.70 | 426.63 |
| Other financial expenses | -42.10 | -28.54 | -23.15 | -0.01 |
| Pre-tax profit | 666.65 | 112.97 | 597.55 | 426.62 |
| Income taxes | - 148.17 | -27.22 | - 132.50 | -99.07 |
| Net earnings | 518.48 | 85.75 | 465.05 | 327.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 119.20 | |||
| Machinery and equipment | 121.73 | 95.52 | 69.30 | |
| Tangible assets total | 121.73 | 95.52 | 188.50 | |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 152.63 | 181.37 | 213.89 | |
| Finished products/goods | 132.57 | |||
| Inventories total | 132.57 | 152.63 | 181.37 | 213.89 |
| Current trade debtors | 135.66 | 26.04 | 32.77 | 33.37 |
| Current amounts owed by group member comp. | 100.02 | 0.02 | 206.83 | 73.22 |
| Current other receivables | 110.23 | 10.61 | 0.88 | |
| Short term receivables total | 345.90 | 36.67 | 240.48 | 106.59 |
| Cash and bank deposits | 1 127.73 | 353.52 | 989.61 | 821.96 |
| Cash and cash equivalents | 1 127.73 | 353.52 | 989.61 | 821.96 |
| Balance sheet total (assets) | 1 606.21 | 664.55 | 1 506.97 | 1 330.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 350.00 | 300.00 | ||
| Retained earnings | -0.00 | - 264.25 | -99.20 | |
| Profit of the financial year | 518.48 | 85.75 | 465.05 | 327.55 |
| Shareholders equity total | 618.48 | 185.75 | 650.80 | 628.35 |
| Provisions | 5.20 | 4.80 | 8.30 | |
| Non-current deferred tax liabilities | 148.17 | 22.02 | 132.90 | 95.57 |
| Non-current liabilities total | 148.17 | 22.02 | 132.90 | 95.57 |
| Current trade creditors | 381.94 | 139.53 | 289.70 | 194.20 |
| Current owed to participating | 0.00 | |||
| Short-term deferred tax liabilities | 154.69 | 22.02 | 132.90 | |
| Other non-interest bearing current liabilities | 457.62 | 157.36 | 406.75 | 271.62 |
| Current liabilities total | 839.56 | 451.57 | 718.47 | 598.72 |
| Balance sheet total (liabilities) | 1 606.21 | 664.55 | 1 506.97 | 1 330.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.