LTH INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28521227
Kongens Nytorv 22, 1050 København K
cly@trevilleco.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 593.64 | - 586.93 | - 630.87 | - 680.39 | - 360.48 |
Employee benefit expenses | -4 187.97 | -1 753.77 | -4 735.71 | -2 252.01 | -2 739.81 |
Total depreciation | - 287.03 | -9.47 | -17.74 | -15.25 | -8.68 |
EBIT | -5 068.63 | -2 350.16 | -5 384.32 | -2 947.65 | -3 108.97 |
Other financial income | 37 868.00 | 12 019.74 | 49 881.11 | 10 051.59 | 30 076.04 |
Other financial expenses | -2 220.77 | -3 583.89 | -9 922.29 | -52 714.14 | -2 185.62 |
Income from other inv. held as non-curr. assets | 17 175.45 | -31 760.02 | -2 112.74 | 9 346.18 | 1 836.81 |
Net income from associates (fin.) | 346.75 | -1.99 | 551.34 | 467.00 | 139.14 |
Pre-tax profit | 48 100.79 | -25 676.32 | 33 013.10 | -35 797.01 | 26 757.40 |
Income taxes | -8 818.76 | -1 304.22 | -7 688.48 | 8 488.54 | -5 529.62 |
Net earnings | 39 282.03 | -26 980.55 | 25 324.62 | -27 308.48 | 21 227.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 10.49 | 41.67 | 23.93 | 8.68 | |
Tangible assets total | 10.49 | 41.67 | 23.93 | 8.68 | |
Holdings in group member companies | 530.97 | 6.88 | 558.22 | 1 035.22 | 1 174.36 |
Participating interests | 279.78 | 156.44 | 176.44 | 23 466.54 | 23 466.54 |
Investments total | 810.75 | 163.32 | 734.67 | 24 501.76 | 24 640.90 |
Non-curr. owed by group member comp. | 20 931.09 | 47 866.92 | 55 553.15 | 72 695.26 | |
Non-curr. owed by particip. interest comp. | 6 290.96 | 6 920.05 | |||
Non-current loans receivable | 74 347.88 | 45 329.21 | 36 186.00 | 29 725.90 | 31 867.75 |
Long term receivables total | 74 347.88 | 66 260.30 | 84 052.92 | 91 570.01 | 111 483.06 |
Inventories total | |||||
Current amounts owed by group member comp. | 12 239.68 | ||||
Current owed by particip. interest comp. | 1 964.93 | 2 004.88 | 4 348.36 | 11 732.98 | 28 606.96 |
Prepayments and accrued income | 10.24 | 10.43 | 11.58 | ||
Current other receivables | 6 049.45 | 11 285.60 | 20 318.77 | 3 597.12 | 4 516.66 |
Current deferred tax assets | 74.51 | 55.15 | 42.98 | 9 774.55 | 3 394.10 |
Short term receivables total | 20 338.80 | 13 356.07 | 24 721.69 | 25 104.65 | 36 517.72 |
Other current investments | 293 949.99 | 303 226.93 | 325 000.99 | 257 841.27 | 235 397.45 |
Cash and bank deposits | 37 716.75 | 11 049.00 | 8 881.66 | 5 918.23 | 5 580.52 |
Cash and cash equivalents | 331 666.73 | 314 275.93 | 333 882.65 | 263 759.50 | 240 977.96 |
Balance sheet total (assets) | 427 174.66 | 394 097.30 | 443 415.85 | 404 944.60 | 413 619.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 4 269.44 | 6 000.00 | 5 000.00 | 11 000.00 | 8 000.00 |
Other reserves | 437.62 | 514.87 | 991.87 | 1 131.00 | |
Retained earnings | 380 488.83 | 414 208.48 | 381 713.06 | 395 560.69 | 360 113.07 |
Profit of the financial year | 39 282.03 | -26 980.55 | 25 324.62 | -27 308.48 | 21 227.78 |
Shareholders equity total | 424 602.91 | 393 352.93 | 412 677.55 | 380 369.07 | 390 596.86 |
Provisions | 825.00 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 23 553.13 | 22 327.88 | 22 331.85 | ||
Current trade creditors | 55.70 | 57.97 | 50.00 | 50.00 | 51.86 |
Current owed to group member | 95.86 | 42.60 | 52.48 | ||
Short-term deferred tax liabilities | 1 778.31 | 462.34 | 6 029.22 | 488.60 | |
Other non-interest bearing current liabilities | 737.73 | 224.06 | 185.09 | 2 155.04 | 97.99 |
Current liabilities total | 2 571.74 | 744.37 | 29 913.30 | 24 575.52 | 23 022.78 |
Balance sheet total (liabilities) | 427 174.66 | 394 097.30 | 443 415.85 | 404 944.60 | 413 619.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.