Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRODESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 20170492
Roskildevej 16, 2620 Albertslund
tel: 43430435
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 023.00 | 5 089.00 | 5 386.00 | 6 635.06 | 8 699.82 |
| Employee benefit expenses | -4 055.00 | -4 497.00 | -4 331.00 | -6 196.76 | -7 454.60 |
| Total depreciation | - 224.00 | - 225.00 | -62.00 | -73.38 | - 116.80 |
| EBIT | 744.00 | 367.00 | 993.00 | 364.91 | 1 128.42 |
| Other financial income | 38.00 | 21.00 | 7.00 | 9.76 | 4.99 |
| Other financial expenses | -18.00 | -24.00 | -23.00 | -52.88 | -43.69 |
| Pre-tax profit | 764.00 | 364.00 | 977.00 | 321.80 | 1 089.72 |
| Income taxes | - 170.00 | -80.00 | - 215.00 | -71.89 | - 240.36 |
| Net earnings | 594.00 | 284.00 | 762.00 | 249.91 | 849.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 585.00 | 525.00 | |||
| Intangible assets total | 585.00 | 525.00 | |||
| Buildings | 4.00 | ||||
| Machinery and equipment | 838.00 | 476.00 | 414.00 | 439.69 | 446.89 |
| Tangible assets total | 842.00 | 476.00 | 414.00 | 439.69 | 446.89 |
| Investments total | 161.00 | 169.00 | 183.00 | 188.01 | 193.65 |
| Long term receivables total | |||||
| Raw materials and consumables | 831.00 | 556.00 | 485.00 | 485.56 | 435.00 |
| Inventories total | 831.00 | 556.00 | 485.00 | 485.56 | 435.00 |
| Current trade debtors | 477.00 | 810.00 | 983.00 | 1 299.31 | 801.72 |
| Current amounts owed by group member comp. | 169.00 | 467.00 | |||
| Prepayments and accrued income | 79.00 | 23.00 | 59.00 | 51.23 | 132.54 |
| Current other receivables | 260.00 | 61.00 | 192.00 | 163.49 | 77.53 |
| Short term receivables total | 985.00 | 1 361.00 | 1 234.00 | 1 514.03 | 1 011.78 |
| Cash and bank deposits | 480.00 | 470.00 | 995.00 | 323.02 | 705.35 |
| Cash and cash equivalents | 480.00 | 470.00 | 995.00 | 323.02 | 705.35 |
| Balance sheet total (assets) | 3 299.00 | 3 032.00 | 3 311.00 | 3 535.31 | 3 317.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 800.00 | 599.00 | 700.00 | 800.00 |
| Other reserves | - 700.00 | ||||
| Retained earnings | 259.00 | 53.00 | - 261.00 | - 200.00 | - 750.09 |
| Profit of the financial year | 594.00 | 284.00 | 762.00 | 249.91 | 849.36 |
| Shareholders equity total | 1 653.00 | 1 637.00 | 1 600.00 | 549.91 | 1 399.26 |
| Provisions | 187.00 | 126.00 | 104.00 | 109.53 | 146.92 |
| Non-current liabilities total | |||||
| Advances received | 25.00 | ||||
| Current trade creditors | 331.00 | 247.00 | 231.00 | 297.98 | 574.78 |
| Current owed to group member | 303.00 | 1 323.37 | |||
| Short-term deferred tax liabilities | 157.00 | 142.00 | 237.00 | 66.18 | 202.97 |
| Other non-interest bearing current liabilities | 971.00 | 880.00 | 811.00 | 1 188.34 | 993.73 |
| Current liabilities total | 1 459.00 | 1 269.00 | 1 607.00 | 2 875.87 | 1 771.49 |
| Balance sheet total (liabilities) | 3 299.00 | 3 032.00 | 3 311.00 | 3 535.31 | 3 317.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.