Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDSTJERNEN & BRAND A/S — Credit Rating and Financial Key Figures
CVR number: 21581348
Rantzausgade 6, 2200 København N
tel: 35364800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 876.16 | 957.04 | 1 327.26 | 1 113.95 | 1 341.87 |
| Reduction in value of non-current assets | 951.52 | 183.19 | 703.02 | 1 419.66 | 3 727.84 |
| EBIT | 1 827.69 | 1 140.23 | 2 030.28 | 2 533.61 | 5 069.72 |
| Other financial income | 835.00 | 186.89 | 216.25 | 451.28 | 139.29 |
| Other financial expenses | - 212.90 | - 838.44 | - 272.73 | - 526.89 | - 671.73 |
| Pre-tax profit | 2 449.78 | 488.68 | 1 973.80 | 2 457.99 | 4 537.28 |
| Income taxes | - 534.52 | - 107.51 | - 434.26 | - 556.31 | - 999.27 |
| Net earnings | 1 915.26 | 381.17 | 1 539.54 | 1 901.69 | 3 538.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50 100.00 | 50 500.00 | 51 467.00 | 50 400.00 | 54 200.00 |
| Machinery and equipment | 131.00 | 131.00 | 131.00 | 131.00 | 131.00 |
| Tangible assets total | 50 231.00 | 50 631.00 | 51 598.00 | 50 531.00 | 54 331.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.29 | ||||
| Current amounts owed by group member comp. | 245.72 | 300.00 | 345.37 | 96.52 | 344.02 |
| Prepayments and accrued income | 69.46 | 154.07 | 139.79 | 55.56 | 28.75 |
| Current other receivables | 6.34 | 24.34 | 78.84 | 23.49 | 21.47 |
| Current deferred tax assets | 70.22 | 34.47 | |||
| Short term receivables total | 391.75 | 512.88 | 564.01 | 175.56 | 449.54 |
| Other current investments | 5 413.46 | 4 896.30 | 5 031.75 | 5 252.58 | 6 114.28 |
| Cash and bank deposits | 1 664.94 | 2 002.54 | 1 986.32 | 3 573.24 | 3 084.91 |
| Cash and cash equivalents | 7 078.40 | 6 898.84 | 7 018.07 | 8 825.82 | 9 199.19 |
| Balance sheet total (assets) | 57 701.15 | 58 042.72 | 59 180.07 | 59 532.38 | 63 979.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 343.00 | 1 500.00 | ||
| Other reserves | - 600.00 | - 343.00 | |||
| Retained earnings | 28 693.29 | 30 608.55 | 30 389.72 | 31 586.26 | 31 987.94 |
| Profit of the financial year | 1 915.26 | 381.17 | 1 539.54 | 1 901.69 | 3 538.01 |
| Shareholders equity total | 31 108.55 | 31 489.72 | 32 429.25 | 33 987.94 | 37 525.95 |
| Provisions | 7 644.99 | 7 685.29 | 7 839.95 | 8 181.96 | 9 002.08 |
| Non-current loans from credit institutions | 17 495.05 | 16 997.62 | 17 235.07 | 15 740.00 | 15 740.00 |
| Non-current accruals and deferred income | 434.98 | 482.73 | 446.26 | 475.71 | 504.09 |
| Non-current other liabilities | 573.50 | 716.59 | 613.94 | 650.94 | 676.86 |
| Non-current liabilities total | 18 503.53 | 18 196.93 | 18 295.27 | 16 866.65 | 16 920.95 |
| Current loans from credit institutions | 240.00 | 350.00 | 60.00 | 50.00 | 50.00 |
| Current trade creditors | 175.67 | 227.11 | 305.11 | 154.44 | 283.56 |
| Current owed to group member | 1.46 | ||||
| Short-term deferred tax liabilities | 67.21 | 216.04 | 191.20 | 157.58 | |
| Other non-interest bearing current liabilities | 28.41 | 25.00 | 34.45 | 100.18 | 39.59 |
| Current liabilities total | 444.08 | 670.78 | 615.60 | 495.83 | 530.73 |
| Balance sheet total (liabilities) | 57 701.15 | 58 042.72 | 59 180.07 | 59 532.38 | 63 979.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.