Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wersøe ApS — Credit Rating and Financial Key Figures
CVR number: 40404406
Bispevangen 160, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 154.07 | 1 308.22 | -7.50 | 1 254.26 | 351.72 |
| Total depreciation | - 140.02 | -92.17 | -92.17 | ||
| EBIT | - 294.09 | 1 308.22 | -7.50 | 1 162.09 | 259.55 |
| Other financial income | 52.66 | 61.78 | |||
| Other financial expenses | - 300.31 | - 165.53 | - 103.06 | - 172.68 | |
| Pre-tax profit | - 594.40 | 1 142.68 | -7.50 | 1 111.70 | 148.65 |
| Income taxes | 99.96 | - 185.38 | - 261.54 | -53.09 | |
| Net earnings | - 494.44 | 957.31 | -7.50 | 850.16 | 95.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 720.85 | 5 107.83 | 5 015.66 | ||
| Tangible assets total | 6 720.85 | 5 107.83 | 5 015.66 | ||
| Investments total | |||||
| Non-current loans receivable | 877.15 | ||||
| Long term receivables total | 877.15 | ||||
| Inventories total | |||||
| Current trade debtors | 63.34 | 115.44 | |||
| Current amounts owed by group member comp. | 320.00 | 111.26 | |||
| Prepayments and accrued income | 11.20 | 52.63 | |||
| Current other receivables | 331.63 | 342.54 | |||
| Current deferred tax assets | 132.44 | 10.12 | |||
| Short term receivables total | 143.65 | 320.00 | 111.26 | 447.60 | 468.10 |
| Cash and bank deposits | 124.32 | 5.63 | 374.60 | 643.86 | |
| Cash and cash equivalents | 124.32 | 5.63 | 374.60 | 643.86 | |
| Balance sheet total (assets) | 6 988.81 | 325.63 | 111.26 | 6 807.18 | 6 127.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 255.17 | - 949.61 | 7.70 | 0.20 | 850.36 |
| Profit of the financial year | - 494.44 | 957.31 | -7.50 | 850.16 | 95.56 |
| Shareholders equity total | - 699.61 | 257.70 | 50.20 | 900.36 | 995.92 |
| Non-current loans from credit institutions | 4 992.76 | ||||
| Non-current owed to group member | 4 316.93 | 4 316.93 | |||
| Non-current deferred tax liabilities | 52.93 | 253.54 | 55.21 | ||
| Non-current liabilities total | 4 992.76 | 52.93 | 4 570.47 | 4 372.14 | |
| Current trade creditors | 695.66 | 15.00 | 8.13 | 136.75 | 25.00 |
| Current owed to group member | 806.62 | 172.68 | |||
| Short-term deferred tax liabilities | 52.93 | 4.00 | 257.54 | ||
| Other non-interest bearing current liabilities | 2 000.00 | 137.99 | 51.25 | ||
| Accruals and deferred income | 250.98 | 253.10 | |||
| Current liabilities total | 2 695.66 | 15.00 | 61.06 | 1 336.35 | 759.57 |
| Balance sheet total (liabilities) | 6 988.81 | 325.63 | 111.26 | 6 807.18 | 6 127.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.