Sandloppen ApS — Credit Rating and Financial Key Figures
CVR number: 41873787
Vermlandsgade 51, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 740.46 | 6 430.27 | 5 684.09 |
| Employee benefit expenses | -4 176.41 | -6 390.52 | -6 221.61 |
| Total depreciation | -5.28 | -30.71 | -36.63 |
| EBIT | -1 441.24 | 9.04 | - 574.16 |
| Other financial income | 10.77 | ||
| Other financial expenses | -53.65 | -57.41 | -47.26 |
| Pre-tax profit | -1 489.50 | -48.37 | - 621.42 |
| Income taxes | 327.95 | 14.64 | 130.65 |
| Net earnings | -1 161.54 | -33.73 | - 490.77 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 129.36 | 101.03 | 74.30 |
| Machinery and equipment | 5.99 | 30.93 | 43.87 |
| Tangible assets total | 135.35 | 131.96 | 118.17 |
| Other receivables | 632.25 | 632.25 | 655.57 |
| Investments total | 632.25 | 632.25 | 655.57 |
| Non-current loans receivable | - 632.25 | ||
| Non-current other receivables | 632.25 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 63.65 | 13.12 | |
| Prepayments and accrued income | 147.33 | 9.37 | 165.28 |
| Current other receivables | 53.18 | ||
| Current deferred tax assets | 327.95 | 15.37 | 143.38 |
| Short term receivables total | 475.28 | 88.39 | 374.95 |
| Cash and bank deposits | 291.84 | 566.04 | 210.50 |
| Cash and cash equivalents | 291.84 | 566.04 | 210.50 |
| Balance sheet total (assets) | 1 534.72 | 1 418.64 | 1 359.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1 161.54 | -1 195.28 | |
| Profit of the financial year | -1 161.54 | -33.73 | - 490.77 |
| Shareholders equity total | -1 121.54 | -1 155.28 | -1 646.05 |
| Provisions | 10.47 | ||
| Non-current other liabilities | 74.69 | ||
| Non-current deferred tax liabilities | 74.69 | ||
| Non-current liabilities total | 74.69 | 74.69 | |
| Current trade creditors | 270.68 | 64.64 | 242.89 |
| Current owed to group member | 933.41 | 1 001.03 | 1 230.05 |
| Other non-interest bearing current liabilities | 736.02 | 746.28 | 767.78 |
| Accruals and deferred income | 641.47 | 687.27 | 754.04 |
| Current liabilities total | 2 581.57 | 2 499.22 | 2 994.77 |
| Balance sheet total (liabilities) | 1 534.72 | 1 418.64 | 1 359.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.