Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AADERUP VVS NÆSTVED ApS — Credit Rating and Financial Key Figures
CVR number: 33882890
Åderupvej 15, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 171.57 | 8 453.41 | 7 417.16 | 5 843.16 | 5 456.03 |
| Employee benefit expenses | -5 457.23 | -6 101.09 | -5 920.72 | -6 308.68 | -5 666.31 |
| Other operating expenses | -0.78 | ||||
| Total depreciation | - 105.71 | - 107.38 | - 123.45 | - 146.54 | - 134.76 |
| EBIT | 608.63 | 2 244.94 | 1 372.98 | - 612.84 | - 345.03 |
| Other financial income | 80.77 | 0.23 | 9.36 | 19.25 | |
| Other financial expenses | - 119.60 | -61.06 | - 116.29 | -20.62 | -35.82 |
| Pre-tax profit | 569.80 | 2 183.89 | 1 256.91 | - 624.10 | - 361.60 |
| Income taxes | - 128.61 | - 484.10 | - 279.87 | 131.70 | 72.81 |
| Net earnings | 441.19 | 1 699.78 | 977.04 | - 492.40 | - 288.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 303.90 | 240.51 | 656.35 | 489.03 | 354.27 |
| Tangible assets total | 303.90 | 240.51 | 656.35 | 489.03 | 354.27 |
| Investments total | |||||
| Non-current other receivables | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Long term receivables total | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Finished products/goods | 339.00 | 360.00 | 487.00 | 316.00 | 320.00 |
| Inventories total | 339.00 | 360.00 | 487.00 | 316.00 | 320.00 |
| Current trade debtors | 1 718.61 | 1 781.70 | 2 677.32 | 1 696.31 | 1 233.78 |
| Current amounts owed by group member comp. | 259.61 | 183.27 | |||
| Prepayments and accrued income | 233.94 | 312.18 | 246.73 | 239.37 | 269.84 |
| Current other receivables | 2 025.31 | 2 778.30 | 2 555.98 | 1 919.37 | 1 907.10 |
| Current deferred tax assets | 54.37 | 56.73 | |||
| Short term receivables total | 3 977.86 | 4 872.18 | 5 480.04 | 4 169.03 | 3 650.71 |
| Cash and bank deposits | 1 660.35 | 2 929.37 | 3 385.28 | 667.67 | 1 119.62 |
| Cash and cash equivalents | 1 660.35 | 2 929.37 | 3 385.28 | 667.67 | 1 119.62 |
| Balance sheet total (assets) | 6 351.11 | 8 472.06 | 10 078.67 | 5 711.73 | 5 514.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 250.00 | 750.00 | 500.00 | ||
| Retained earnings | 1 926.69 | 1 617.89 | 2 817.67 | 3 794.71 | 3 302.31 |
| Profit of the financial year | 441.19 | 1 699.78 | 977.04 | - 492.40 | - 288.80 |
| Shareholders equity total | 2 717.89 | 4 167.67 | 4 394.71 | 3 402.31 | 3 113.52 |
| Provisions | 170.52 | 266.32 | 326.24 | 248.91 | 178.46 |
| Non-current deferred tax liabilities | 60.02 | 388.30 | 235.51 | ||
| Non-current liabilities total | 60.02 | 388.30 | 235.51 | ||
| Current trade creditors | 979.32 | 1 227.69 | 1 416.00 | 637.26 | 905.69 |
| Current owed to group member | 901.49 | 1 577.71 | 1 898.27 | 397.54 | 607.21 |
| Short-term deferred tax liabilities | 285.30 | 60.02 | 372.75 | 219.96 | |
| Other non-interest bearing current liabilities | 1 236.58 | 784.36 | 1 435.18 | 805.76 | 709.72 |
| Current liabilities total | 3 402.68 | 3 649.77 | 5 122.20 | 2 060.51 | 2 222.62 |
| Balance sheet total (liabilities) | 6 351.11 | 8 472.06 | 10 078.67 | 5 711.73 | 5 514.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.