Slagelse Autolakering ApS — Credit Rating and Financial Key Figures
CVR number: 41682655
Fabriksvej 9 C, 4200 Slagelse
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 107.05 | 310.05 | 411.04 |
Wages and salaries | -71.34 | - 213.59 | - 369.41 |
Social security expenses | -3.99 | -5.83 | -7.46 |
Total depreciation | -39.95 | -15.00 | |
EBIT | 31.71 | 50.67 | 19.17 |
Other financial expenses | -0.01 | ||
Pre-tax profit | 31.70 | 50.67 | 19.17 |
Income taxes | -8.34 | -10.09 | -4.20 |
Net earnings | 23.37 | 40.58 | 14.97 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 45.00 | ||
Tangible assets total | 45.00 | ||
Investments total | |||
Non-current other receivables | 37.00 | 55.50 | 55.50 |
Long term receivables total | 37.00 | 55.50 | 55.50 |
Inventories total | |||
Current trade debtors | 62.70 | 120.94 | 158.15 |
Current other receivables | 12.25 | ||
Short term receivables total | 74.95 | 120.94 | 158.15 |
Cash and bank deposits | 39.92 | 42.86 | 73.81 |
Cash and cash equivalents | 39.92 | 42.86 | 73.81 |
Balance sheet total (assets) | 151.87 | 219.30 | 332.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 34.48 | 73.35 | |
Profit of the financial year | 23.37 | 40.58 | 14.97 |
Shareholders equity total | 63.37 | 115.06 | 128.32 |
Non-current liabilities total | |||
Current trade creditors | 14.34 | 3.20 | 30.91 |
Short-term deferred tax liabilities | 8.34 | 11.15 | 4.20 |
Other non-interest bearing current liabilities | 65.82 | 89.89 | 169.03 |
Current liabilities total | 88.50 | 104.24 | 204.14 |
Balance sheet total (liabilities) | 151.87 | 219.30 | 332.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.