Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SONNI VESTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 34483523
Håndværkervej 34, 6710 Esbjerg V
sonnivestrup@hotmail.com
tel: 25336684
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 080.85 | 644.51 | 454.27 | 191.25 | 77.30 |
| Employee benefit expenses | - 685.56 | - 571.29 | - 571.13 | - 432.58 | - 198.59 |
| Other operating expenses | - 109.24 | -36.48 | |||
| Total depreciation | - 108.94 | - 144.54 | - 144.54 | ||
| EBIT | 286.35 | - 180.56 | - 261.40 | - 277.80 | - 121.29 |
| Other financial income | 1.81 | 0.01 | 0.04 | 0.17 | |
| Other financial expenses | -25.33 | -20.27 | -13.95 | -49.16 | -0.99 |
| Pre-tax profit | 262.83 | - 200.82 | - 275.33 | - 326.93 | - 122.11 |
| Income taxes | -58.20 | 43.80 | 3.40 | ||
| Net earnings | 204.63 | - 157.02 | - 271.94 | - 326.93 | - 122.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 439.79 | 911.01 | 766.48 | ||
| Tangible assets total | 1 439.79 | 911.01 | 766.48 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 430.50 | 174.69 | |||
| Prepayments and accrued income | 21.92 | 21.92 | 28.15 | 9.67 | 4.00 |
| Current other receivables | 0.00 | 49.24 | 30.72 | 3.93 | |
| Current deferred tax assets | 3.00 | 8.00 | 6.00 | 2.00 | |
| Short term receivables total | 455.43 | 204.62 | 83.39 | 42.39 | 7.93 |
| Cash and bank deposits | 374.34 | 736.63 | 514.77 | 441.92 | 280.75 |
| Cash and cash equivalents | 374.34 | 736.63 | 514.77 | 441.92 | 280.75 |
| Balance sheet total (assets) | 2 269.56 | 1 852.26 | 1 364.63 | 484.31 | 288.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Retained earnings | 900.40 | 1 105.03 | 889.10 | 556.16 | 229.24 |
| Profit of the financial year | 204.63 | - 157.02 | - 271.94 | - 326.93 | - 122.11 |
| Shareholders equity total | 1 255.03 | 1 098.00 | 826.07 | 440.24 | 257.13 |
| Provisions | 47.20 | 3.40 | |||
| Non-current leasing loans | 580.76 | 464.72 | 392.32 | ||
| Non-current liabilities total | 580.76 | 464.72 | 392.32 | ||
| Current loans from credit institutions | 113.87 | 116.04 | 100.94 | ||
| Current trade creditors | 105.58 | 48.16 | 19.71 | 21.25 | 16.86 |
| Other non-interest bearing current liabilities | 167.11 | 121.93 | 25.59 | 22.82 | 14.69 |
| Current liabilities total | 386.57 | 286.13 | 146.24 | 44.07 | 31.55 |
| Balance sheet total (liabilities) | 2 269.56 | 1 852.26 | 1 364.63 | 484.31 | 288.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.