Nem Media ApS — Credit Rating and Financial Key Figures
CVR number: 37811769
Spotorno Alle 4, Høje Taastrup 2630 Taastrup
nem@nemmedia.dk
tel: 42811110
www.nemmedia.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.50 | 591.28 | 815.25 | 642.33 | 721.42 |
| Employee benefit expenses | - 431.82 | - 641.03 | - 765.30 | - 631.95 | - 786.34 |
| Other operating expenses | -92.00 | ||||
| EBIT | - 163.32 | - 141.75 | 49.96 | 10.38 | -64.92 |
| Other financial income | 0.11 | 0.03 | 0.02 | ||
| Other financial expenses | -2.23 | -2.67 | -2.24 | -0.09 | -2.29 |
| Pre-tax profit | - 165.55 | - 144.42 | 47.82 | 10.32 | -67.18 |
| Income taxes | 36.08 | -36.08 | |||
| Net earnings | - 129.47 | - 180.50 | 47.82 | 10.32 | -67.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 9.94 | 20.25 | 20.81 | 37.50 | 26.55 |
| Long term receivables total | 9.94 | 20.25 | 20.81 | 37.50 | 26.55 |
| Inventories total | |||||
| Current trade debtors | 37.63 | 30.79 | 62.13 | 72.90 | 110.01 |
| Prepayments and accrued income | 10.25 | 13.64 | 9.87 | 11.75 | |
| Current other receivables | 9.31 | ||||
| Current deferred tax assets | 36.08 | 4.00 | 11.00 | 9.00 | 6.00 |
| Short term receivables total | 73.71 | 45.05 | 96.07 | 91.77 | 127.76 |
| Cash and bank deposits | 250.83 | 129.88 | 58.51 | 72.41 | 35.57 |
| Cash and cash equivalents | 250.83 | 129.88 | 58.51 | 72.41 | 35.57 |
| Balance sheet total (assets) | 334.48 | 195.18 | 175.40 | 201.67 | 189.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | 130.11 | 40.64 | - 139.86 | -92.04 | -81.72 |
| Profit of the financial year | - 129.47 | - 180.50 | 47.82 | 10.32 | -67.18 |
| Shareholders equity total | 40.65 | -99.86 | -52.04 | -41.72 | - 108.90 |
| Non-current liabilities total | |||||
| Advances received | 22.80 | 79.18 | 28.74 | ||
| Current trade creditors | 10.27 | 38.98 | 23.87 | 22.97 | 24.94 |
| Current owed to participating | 1.02 | 61.21 | |||
| Short-term deferred tax liabilities | 40.93 | ||||
| Other non-interest bearing current liabilities | 242.64 | 256.06 | 180.77 | 140.22 | 183.88 |
| Current liabilities total | 293.84 | 295.04 | 227.44 | 243.39 | 298.78 |
| Balance sheet total (liabilities) | 334.48 | 195.18 | 175.40 | 201.67 | 189.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.