PLANNTHIN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34046093
Plantagevej 15, Tybjerglille Bakker 4160 Herlufmagle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.93 | -12.00 | -12.86 | -12.56 | -13.96 |
| EBIT | -11.93 | -12.00 | -12.86 | -12.56 | -13.96 |
| Other financial income | 0.01 | 1.91 | 7.29 | ||
| Other financial expenses | -6.65 | -11.58 | -15.19 | -3.85 | -2.15 |
| Net income from associates (fin.) | 284.63 | -56.32 | 316.56 | 117.79 | 412.55 |
| Pre-tax profit | 266.06 | -79.90 | 288.52 | 103.28 | 403.73 |
| Income taxes | 3.64 | 6.47 | 2.45 | 1.46 | |
| Net earnings | 269.70 | -79.90 | 294.99 | 105.73 | 405.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 687.74 | 431.42 | 747.98 | 665.77 | 978.32 |
| Investments total | 687.74 | 431.42 | 747.98 | 665.77 | 978.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 87.58 | 169.42 | 113.25 | 107.23 | |
| Current deferred tax assets | 10.00 | 85.80 | 41.47 | 117.63 | |
| Short term receivables total | 87.58 | 179.42 | 85.80 | 154.72 | 224.86 |
| Cash and bank deposits | 0.91 | 0.62 | 66.78 | 66.12 | 10.13 |
| Cash and cash equivalents | 0.91 | 0.62 | 66.78 | 66.12 | 10.13 |
| Balance sheet total (assets) | 776.24 | 611.46 | 900.57 | 886.61 | 1 213.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 54.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 463.13 | 206.81 | 523.37 | 441.16 | 753.71 |
| Retained earnings | - 269.70 | 256.32 | - 254.54 | 4.86 | - 323.95 |
| Profit of the financial year | 269.70 | -79.90 | 294.99 | 105.73 | 405.19 |
| Shareholders equity total | 597.13 | 463.23 | 758.22 | 749.55 | 1 036.94 |
| Non-current liabilities total | |||||
| Current owed to participating | 83.51 | 42.56 | |||
| Current owed to group member | 81.94 | 71.41 | |||
| Short-term deferred tax liabilities | 79.94 | 57.33 | 17.02 | 40.16 | |
| Other non-interest bearing current liabilities | 17.23 | 148.23 | 13.61 | 36.53 | 93.65 |
| Current liabilities total | 179.11 | 148.23 | 142.35 | 137.06 | 176.37 |
| Balance sheet total (liabilities) | 776.24 | 611.46 | 900.57 | 886.61 | 1 213.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.