Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FEMSKA ApS — Credit Rating and Financial Key Figures
CVR number: 29322481
Malmøgade 2, 2100 København Ø
mj@jensen-jensen.dk
tel: 61151583
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -29.38 | -9.00 | -8.13 | -8.38 |
| EBIT | -8.25 | -29.38 | -9.00 | -8.13 | -8.38 |
| Other financial income | 43.47 | 11.50 | |||
| Other financial expenses | -30.04 | -37.30 | -68.68 | - 108.69 | -93.25 |
| Net income from associates (fin.) | 19.64 | 342.47 | 704.41 | ||
| Pre-tax profit | -18.65 | -66.68 | -77.68 | 269.12 | 614.29 |
| Net earnings | -18.65 | -66.68 | -77.68 | 269.12 | 614.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 655.89 | 4 198.30 | |||
| Investments total | 3 655.89 | 4 198.30 | |||
| Non-current loans receivable | 1 790.00 | 1 790.00 | 1 790.00 | ||
| Non-current other receivables | 334.80 | 334.80 | 334.80 | 378.27 | 389.77 |
| Long term receivables total | 2 124.80 | 2 124.80 | 2 124.80 | 378.27 | 389.77 |
| Inventories total | |||||
| Current other receivables | 112.50 | 120.00 | 124.84 | 124.84 | 124.84 |
| Short term receivables total | 112.50 | 120.00 | 124.84 | 124.84 | 124.84 |
| Cash and bank deposits | 129.43 | 48.99 | 9.10 | 162.00 | |
| Cash and cash equivalents | 129.43 | 48.99 | 9.10 | 162.00 | |
| Balance sheet total (assets) | 2 366.73 | 2 293.79 | 2 258.74 | 4 158.99 | 4 874.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | 1 865.89 | 2 408.30 | |||
| Retained earnings | 297.76 | 279.10 | 212.42 | - 207.73 | - 481.02 |
| Profit of the financial year | -18.65 | -66.68 | -77.68 | 269.12 | 614.29 |
| Shareholders equity total | 517.10 | 337.42 | 259.74 | 2 052.27 | 2 666.56 |
| Non-current other liabilities | 1 808.38 | 1 844.89 | |||
| Non-current deferred tax liabilities | 1 913.51 | 2 022.20 | 2 115.45 | ||
| Non-current liabilities total | 1 808.38 | 1 844.89 | 1 913.51 | 2 022.20 | 2 115.45 |
| Current trade creditors | 14.75 | 10.00 | 9.00 | 9.00 | 9.00 |
| Other non-interest bearing current liabilities | 26.50 | 101.49 | 76.49 | 75.51 | 83.89 |
| Current liabilities total | 41.25 | 111.49 | 85.49 | 84.51 | 92.89 |
| Balance sheet total (liabilities) | 2 366.73 | 2 293.79 | 2 258.74 | 4 158.99 | 4 874.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.