Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Imago Advisory Aps — Credit Rating and Financial Key Figures
CVR number: 33575025
Kong Valdemars Vej 29, Søllerød 2840 Holte
martin@imago-advisory.com
tel: 53320320
Www.imago-advisory.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 522.00 | 2 975.00 | 3 889.00 | 3 574.00 | 3 033.04 |
| Employee benefit expenses | -1 355.00 | -1 657.00 | -1 492.00 | - 956.00 | - 673.20 |
| EBIT | 1 167.00 | 1 318.00 | 2 397.00 | 2 618.00 | 2 359.84 |
| Other financial income | 726.00 | 167.00 | 522.00 | 1 091.00 | 1 096.34 |
| Other financial expenses | -13.00 | - 656.00 | -76.00 | -19.00 | - 296.49 |
| Pre-tax profit | 1 880.00 | 829.00 | 2 843.00 | 3 690.00 | 3 159.70 |
| Income taxes | - 414.00 | - 186.00 | - 630.00 | - 818.00 | - 699.73 |
| Net earnings | 1 466.00 | 643.00 | 2 213.00 | 2 872.00 | 2 459.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 953.11 | ||||
| Long term receivables total | 2 953.11 | ||||
| Inventories total | |||||
| Current trade debtors | 505.00 | 369.00 | 2 423.00 | 1 201.00 | 250.00 |
| Current other receivables | 2.00 | 1.00 | 1.00 | 0.50 | |
| Current deferred tax assets | 348.00 | 44.00 | 76.75 | ||
| Short term receivables total | 505.00 | 719.00 | 2 424.00 | 1 246.00 | 327.25 |
| Other current investments | 5 236.00 | 3 632.00 | 3 841.00 | 8 572.00 | 6 726.53 |
| Cash and bank deposits | 1 067.00 | 2 293.00 | 4 360.00 | 975.00 | 1 095.16 |
| Cash and cash equivalents | 6 303.00 | 5 925.00 | 8 201.00 | 9 547.00 | 7 821.69 |
| Balance sheet total (assets) | 6 808.00 | 6 644.00 | 10 625.00 | 10 793.00 | 11 102.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 3 719.00 | 4 684.00 | 4 327.00 | 5 539.00 | 7 410.51 |
| Profit of the financial year | 1 466.00 | 643.00 | 2 213.00 | 2 872.00 | 2 459.96 |
| Shareholders equity total | 6 265.00 | 5 907.00 | 7 620.00 | 9 491.00 | 10 950.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 154.00 | 140.00 | 1 344.00 | 801.00 | 3.75 |
| Short-term deferred tax liabilities | 100.00 | 434.00 | |||
| Other non-interest bearing current liabilities | 289.00 | 597.00 | 1 227.00 | 501.00 | 147.82 |
| Current liabilities total | 543.00 | 737.00 | 3 005.00 | 1 302.00 | 151.57 |
| Balance sheet total (liabilities) | 6 808.00 | 6 644.00 | 10 625.00 | 10 793.00 | 11 102.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.