Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TømrerMester Nørklit ApS — Credit Rating and Financial Key Figures
CVR number: 42026840
Lyngkær 12, Smørumnedre 2765 Smørum
knorklit@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 478.34 | 898.27 | 885.26 | 1 190.28 | 731.64 |
| Employee benefit expenses | - 596.81 | - 769.88 | - 762.07 | -1 072.54 | -1 109.19 |
| Total depreciation | - 114.35 | - 114.35 | - 114.35 | - 118.15 | |
| EBIT | - 232.82 | 14.04 | 8.84 | -0.40 | - 377.55 |
| Other financial income | 0.69 | ||||
| Other financial expenses | -1.12 | -2.35 | -1.24 | -0.61 | -0.76 |
| Pre-tax profit | - 233.24 | 11.69 | 7.60 | -1.01 | - 378.31 |
| Income taxes | 34.63 | 22.79 | -3.90 | 2.11 | 80.54 |
| Net earnings | - 198.62 | 34.48 | 3.70 | 1.10 | - 297.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | 500.00 | 400.00 | 300.00 | |
| Intangible assets total | 600.00 | 500.00 | 400.00 | 300.00 | |
| Machinery and equipment | 43.05 | 28.70 | 14.35 | 87.36 | |
| Tangible assets total | 43.05 | 28.70 | 14.35 | 87.36 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 53.94 | 50.94 | 61.85 | 65.39 | |
| Inventories total | 53.94 | 50.94 | 61.85 | 65.39 | |
| Current trade debtors | 5.54 | 0.34 | 1.02 | 11.88 | |
| Prepayments and accrued income | 1.26 | 4.99 | |||
| Current other receivables | 12.60 | 20.63 | 26.78 | 22.41 | 7.00 |
| Current deferred tax assets | 1.68 | ||||
| Short term receivables total | 18.14 | 22.23 | 32.80 | 22.41 | 20.55 |
| Cash and bank deposits | 74.55 | 263.85 | 547.07 | 481.58 | 292.77 |
| Cash and cash equivalents | 74.55 | 263.85 | 547.07 | 481.58 | 292.77 |
| Balance sheet total (assets) | 789.68 | 865.72 | 1 056.06 | 956.75 | 313.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 629.96 | 629.96 | |||
| Shares repurchased | 140.00 | ||||
| Retained earnings | - 198.62 | 465.82 | 469.53 | 330.63 | |
| Profit of the financial year | - 198.62 | 34.48 | 3.70 | 1.10 | - 297.77 |
| Shareholders equity total | 471.35 | 505.82 | 509.52 | 510.63 | 212.86 |
| Provisions | 132.00 | 109.21 | 85.83 | 81.22 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.25 | 0.25 | |||
| Current trade creditors | 71.75 | 146.37 | 198.60 | 173.95 | 23.20 |
| Other non-interest bearing current liabilities | 114.58 | 104.06 | 261.86 | 190.94 | 77.27 |
| Current liabilities total | 186.34 | 250.69 | 460.71 | 364.90 | 100.47 |
| Balance sheet total (liabilities) | 789.68 | 865.72 | 1 056.06 | 956.75 | 313.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.