RTS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21695882
Viengevej 1, 8240 Risskov
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 33 718.11 | 28 960.24 | 756.30 | 37 004.80 | 26 044.85 |
Employee benefit expenses | -30 996.87 | -27 747.84 | -31 131.96 | -26 925.22 | -23 649.63 |
Other operating expenses | -11.06 | - 880.85 | |||
Total depreciation | -1 478.30 | -1 182.32 | - 352.78 | - 936.76 | -1 048.40 |
Reduction in value of non-current assets | 300.00 | - 712.00 | |||
EBIT | 1 231.88 | 30.08 | 403.51 | 7 961.97 | 2 058.82 |
Other financial income | 257.73 | 392.30 | 958.50 | 346.47 | 3 283.61 |
Other financial expenses | -2 565.93 | -2 464.11 | - 287.34 | -5 620.78 | -1 910.00 |
Income from other inv. held as non-curr. assets | 2 763.54 | ||||
Net income from associates (fin.) | 3 202.50 | ||||
Pre-tax profit | 2 032.12 | -2 106.73 | 4 277.18 | 2 687.66 | 3 432.43 |
Income taxes | 215.78 | - 332.21 | - 142.66 | - 819.13 | - 593.19 |
Net earnings | 2 247.90 | -2 438.94 | 4 134.52 | 1 868.53 | 2 839.24 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 61 392.41 | 60 598.58 | 1 514.85 | 16 311.98 | 15 922.43 |
Buildings | 61 750.43 | 62 457.88 | |||
Machinery and equipment | 2 101.73 | 1 969.84 | 884.01 | 1 255.22 | 998.57 |
Tangible assets total | 63 494.14 | 62 568.41 | 2 398.86 | 79 317.63 | 79 378.88 |
Holdings in group member companies | 17 562.48 | ||||
Investments total | 17 562.48 | ||||
Non-curr. owed by group member comp. | 6 486.00 | ||||
Long term receivables total | 6 486.00 | ||||
Raw materials and consumables | 315.00 | 315.00 | |||
Finished products/goods | 315.00 | 315.00 | |||
Inventories total | 315.00 | 315.00 | 315.00 | 315.00 | |
Current trade debtors | 6 745.19 | 10 390.03 | 19 202.20 | 17 274.28 | |
Current amounts owed by group member comp. | 11 949.43 | ||||
Prepayments and accrued income | 147.55 | 29.36 | 121.48 | 259.13 | |
Current other receivables | 10 744.68 | 7 332.36 | -3 072.32 | 2 015.13 | 11 357.22 |
Current deferred tax assets | 26.82 | ||||
Short term receivables total | 17 637.42 | 17 778.57 | 8 877.11 | 21 338.81 | 28 890.63 |
Other current investments | 1 885.44 | 4 979.29 | 5 190.97 | ||
Cash and bank deposits | 6 058.87 | 7 001.27 | 3 675.57 | 18 518.55 | 3 913.36 |
Cash and cash equivalents | 7 944.31 | 7 001.27 | 3 675.57 | 23 497.84 | 9 104.32 |
Balance sheet total (assets) | 89 390.87 | 87 663.24 | 39 000.03 | 124 469.28 | 117 688.83 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 98.40 | 98.40 | 101.20 | 103.40 | |
Other reserves | - 507.95 | -1 718.68 | 13 828.00 | ||
Retained earnings | 15 562.58 | 17 448.57 | 16 043.01 | 31 380.63 | 31 513.26 |
Profit of the financial year | 2 247.90 | -2 438.94 | 4 134.52 | 1 868.53 | 2 839.24 |
Minority interest (BS) | 507.95 | 1 718.68 | 13 189.88 | 12 072.74 | |
Shareholders equity total | 17 935.48 | 15 233.03 | 34 228.92 | 46 665.24 | 46 653.64 |
Provisions | 1 718.61 | 2 515.11 | 48.45 | 7 134.77 | 6 946.42 |
Non-current loans from credit institutions | 38 041.99 | 34 863.54 | 39 005.69 | 38 084.38 | |
Non-current liabilities total | 38 041.99 | 34 863.54 | 39 005.69 | 38 084.38 | |
Current loans from credit institutions | -1 544.57 | 8 867.22 | 1 260.34 | 1 686.00 | 1 704.00 |
Current trade creditors | 12 140.49 | 10 131.07 | 10 074.66 | 9 081.36 | |
Current owed to group member | 3 226.30 | ||||
Short-term deferred tax liabilities | 0.85 | 171.60 | 806.75 | 553.29 | |
Other non-interest bearing current liabilities | 20 464.54 | 14 334.60 | 64.43 | 19 096.18 | 14 665.73 |
Accruals and deferred income | 125.54 | ||||
Current liabilities total | 31 186.84 | 33 332.89 | 4 722.66 | 31 663.58 | 26 004.39 |
Balance sheet total (liabilities) | 88 882.92 | 85 944.56 | 39 000.03 | 124 469.28 | 117 688.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.