DRAGSGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31257395
Dragsgaardsvej 6, 9574 Bælum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.69 | -58.66 | -60.53 | -56.41 | -14.08 |
| Other operating expenses | -4.85 | ||||
| EBIT | -16.69 | -58.66 | -60.53 | -56.41 | -18.93 |
| Other financial income | 119.97 | 220.41 | 800.23 | 631.63 | 4 744.76 |
| Other financial expenses | -11.60 | - 991.48 | -4.74 | - 200.75 | -28.75 |
| Net income from associates (fin.) | -3.51 | -2.14 | |||
| Pre-tax profit | 88.18 | - 831.87 | 734.96 | 374.47 | 4 697.08 |
| Net earnings | 88.18 | - 831.87 | 734.96 | 374.47 | 4 697.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 52.02 | ||||
| Investments total | 52.02 | ||||
| Non-current loans receivable | 7 971.39 | 7 006.02 | 7 353.38 | 7 290.17 | 518.81 |
| Long term receivables total | 7 971.39 | 7 006.02 | 7 353.38 | 7 290.17 | 518.81 |
| Raw materials and consumables | 120.00 | 80.00 | 40.00 | ||
| Inventories total | 120.00 | 80.00 | 40.00 | ||
| Current trade debtors | 5.75 | 3.66 | 1.58 | 0.19 | 3 344.79 |
| Current other receivables | 4.94 | 0.31 | 0.81 | ||
| Short term receivables total | 10.69 | 3.97 | 2.39 | 0.19 | 3 344.79 |
| Other current investments | 258.85 | 257.60 | 817.56 | 705.33 | 786.32 |
| Cash and bank deposits | 122.80 | 299.19 | 113.74 | 649.10 | 8 632.58 |
| Cash and cash equivalents | 381.65 | 556.79 | 931.30 | 1 354.42 | 9 418.90 |
| Balance sheet total (assets) | 8 535.75 | 7 646.79 | 8 327.08 | 8 644.79 | 13 282.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Share premium account | 5 440.85 | 5 440.85 | 5 440.85 | 5 440.85 | 5 440.85 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 2 684.42 | 2 716.10 | 1 827.02 | 2 503.08 | 2 816.55 |
| Profit of the financial year | 88.18 | - 831.87 | 734.96 | 374.47 | 4 697.08 |
| Shareholders equity total | 8 518.75 | 7 631.57 | 8 310.03 | 8 627.30 | 13 265.48 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.19 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 4.81 | 5.21 | 7.05 | 7.49 | 7.02 |
| Current liabilities total | 17.00 | 15.21 | 17.05 | 17.49 | 17.02 |
| Balance sheet total (liabilities) | 8 535.75 | 7 646.79 | 8 327.08 | 8 644.79 | 13 282.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.