Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Malerfirmaet Malax ApS — Credit Rating and Financial Key Figures
CVR number: 41006765
Harekærvej 5, 4600 Køge
malaxaps@gmail.com
tel: 25767042
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 869.17 | 2 870.58 | 4 174.47 | 5 849.30 | 5 592.30 |
| Employee benefit expenses | -2 443.73 | -2 552.45 | -3 295.94 | -5 381.49 | -4 958.39 |
| Other operating expenses | -21.16 | - 120.31 | -75.88 | ||
| Total depreciation | -29.46 | -34.01 | -82.36 | - 112.96 | - 105.23 |
| EBIT | 374.83 | 163.81 | 720.29 | 354.85 | 528.67 |
| Other financial income | -2.53 | -1.10 | 0.10 | 71.59 | 113.87 |
| Other financial expenses | -11.23 | - 202.51 | - 266.41 | - 314.13 | - 185.23 |
| Exchange rate differences | 105.67 | 1 139.01 | 247.44 | - 699.86 | 54.02 |
| Pre-tax profit | 466.74 | 1 099.21 | 701.43 | - 587.54 | 511.33 |
| Income taxes | - 108.15 | - 288.42 | - 205.50 | 142.86 | - 118.78 |
| Net earnings | 358.59 | 810.79 | 495.93 | - 444.68 | 392.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 800.00 | 2 758.00 | 3 370.70 | 2 368.75 | 2 490.00 |
| Machinery and equipment | 90.16 | 235.36 | 212.91 | 236.95 | 149.72 |
| Tangible assets total | 1 890.15 | 2 993.36 | 3 583.61 | 2 605.70 | 2 639.72 |
| Investments total | 27.90 | 27.00 | 28.26 | 34.38 | 34.38 |
| Non-current loans receivable | 1 848.92 | 1 790.60 | |||
| Non-current other receivables | 41.12 | 22.21 | |||
| Long term receivables total | 1 890.04 | 1 812.81 | |||
| Raw materials and consumables | 261.91 | 811.06 | 865.95 | 172.83 | 121.56 |
| Inventories total | 261.91 | 811.06 | 865.95 | 172.83 | 121.56 |
| Current trade debtors | 366.11 | 422.56 | 487.22 | 912.98 | 1 054.38 |
| Prepayments and accrued income | 22.36 | 37.42 | 26.17 | 41.27 | 43.48 |
| Current other receivables | 41.58 | 89.59 | 243.52 | 268.99 | 246.50 |
| Short term receivables total | 430.05 | 549.57 | 756.92 | 1 223.24 | 1 344.35 |
| Other current investments | 72.53 | 77.00 | |||
| Cash and bank deposits | 241.77 | 109.41 | 306.51 | ||
| Cash and cash equivalents | 241.77 | 109.41 | 72.53 | 383.51 | |
| Balance sheet total (assets) | 2 851.78 | 4 490.40 | 5 234.73 | 5 998.71 | 6 336.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | 117.80 | |||
| Retained earnings | 316.25 | 557.05 | 1 367.84 | 1 863.76 | 1 419.09 |
| Profit of the financial year | 358.59 | 810.79 | 495.93 | - 444.68 | 392.55 |
| Shareholders equity total | 824.85 | 1 525.64 | 1 903.76 | 1 459.09 | 1 851.64 |
| Provisions | 22.88 | 281.91 | 332.45 | 189.60 | 199.91 |
| Non-current loans from credit institutions | 991.94 | 1 404.01 | 1 304.73 | ||
| Non-current other liabilities | 86.45 | 813.02 | 92.29 | 396.00 | 373.33 |
| Non-current deferred tax liabilities | 95.25 | 207.23 | |||
| Non-current liabilities total | 86.45 | 813.02 | 1 084.22 | 1 895.26 | 1 885.30 |
| Current loans from credit institutions | 162.06 | 474.33 | 122.00 | ||
| Current trade creditors | 221.37 | 381.41 | 348.40 | 497.57 | 565.80 |
| Current other interest-bearing loans | 369.92 | 33.24 | 151.11 | 28.17 | |
| Other non-interest bearing current liabilities | 1 696.23 | 1 118.51 | 1 370.59 | 1 331.76 | 1 683.52 |
| Current liabilities total | 1 917.60 | 1 869.84 | 1 914.29 | 2 454.77 | 2 399.48 |
| Balance sheet total (liabilities) | 2 851.78 | 4 490.40 | 5 234.73 | 5 998.71 | 6 336.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.