VXA ApS — Credit Rating and Financial Key Figures
CVR number: 36046007
Stejlhøj 7 C, 4400 Kalundborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 74.84 | 164.40 | 341.91 | 4 492.46 | 406.16 |
Total depreciation | -37.97 | -31.50 | - 218.23 | - 218.23 | -70.12 |
EBIT | 36.88 | 132.91 | 123.68 | 4 274.22 | 336.04 |
Other financial income | 0.11 | ||||
Other financial expenses | -1.96 | -0.30 | -17.21 | -35.88 | |
Pre-tax profit | 34.91 | 132.60 | 106.47 | 4 238.35 | 336.16 |
Income taxes | -7.68 | -29.17 | -23.42 | - 932.44 | -73.96 |
Net earnings | 27.23 | 103.43 | 83.04 | 3 305.91 | 262.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 527.99 | 2 570.19 | 2 351.96 | 1 767.87 | 1 697.75 |
Tangible assets total | 2 527.99 | 2 570.19 | 2 351.96 | 1 767.87 | 1 697.75 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 636.91 | 64.88 | |||
Current deferred tax assets | 15.69 | 13.76 | |||
Short term receivables total | 1 652.60 | 78.65 | |||
Cash and bank deposits | 21.89 | 9.68 | 173.18 | 294.75 | 576.73 |
Cash and cash equivalents | 21.89 | 9.68 | 173.18 | 294.75 | 576.73 |
Balance sheet total (assets) | 2 549.88 | 2 579.88 | 2 525.14 | 3 715.22 | 2 353.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 600.00 | ||||
Retained earnings | 63.96 | 91.19 | 194.62 | -1 322.34 | 1 983.57 |
Profit of the financial year | 27.23 | 103.43 | 83.04 | 3 305.91 | 262.20 |
Shareholders equity total | 141.19 | 244.62 | 327.66 | 3 633.57 | 2 295.77 |
Provisions | 34.52 | 45.62 | 14.96 | ||
Non-current owed to group member | 2 070.94 | ||||
Non-current other liabilities | 2 142.05 | 2 142.05 | |||
Non-current liabilities total | 2 142.05 | 2 142.05 | 2 070.94 | ||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Current owed to group member | 212.17 | 102.17 | 27.53 | ||
Short-term deferred tax liabilities | 18.07 | 54.08 | |||
Other non-interest bearing current liabilities | 9.94 | 17.34 | 47.49 | 44.12 | 47.36 |
Current liabilities total | 232.11 | 147.58 | 111.57 | 81.64 | 57.36 |
Balance sheet total (liabilities) | 2 549.88 | 2 579.88 | 2 525.14 | 3 715.22 | 2 353.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.