FUTURE FARMING INVEST I ApS — Credit Rating and Financial Key Figures
CVR number: 35806512
Guldagervej 11, 6670 Holsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.88 | 44.00 | 10.84 | -5.36 | -5.44 |
| EBIT | 43.88 | 44.00 | 10.84 | -5.36 | -5.44 |
| Other financial income | 1.84 | ||||
| Other financial expenses | -0.61 | -1.64 | -2.81 | -0.01 | -0.06 |
| Net income from associates (fin.) | 347.78 | 64.61 | 147.62 | 40.67 | 223.82 |
| Pre-tax profit | 391.05 | 106.97 | 155.65 | 35.30 | 220.17 |
| Income taxes | -9.65 | -9.39 | -1.80 | ||
| Net earnings | 381.40 | 97.58 | 153.85 | 35.30 | 220.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 611.00 | 550.61 | 323.23 | 363.90 | 587.72 |
| Investments total | 611.00 | 550.61 | 323.23 | 363.90 | 587.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.10 | 0.10 | |||
| Current deferred tax assets | 2.20 | 4.00 | 2.00 | ||
| Short term receivables total | 2.20 | 4.10 | 2.10 | ||
| Cash and bank deposits | 144.97 | 188.56 | 454.71 | 319.82 | 196.17 |
| Cash and cash equivalents | 144.97 | 188.56 | 454.71 | 319.82 | 196.17 |
| Balance sheet total (assets) | 755.97 | 739.17 | 780.14 | 687.82 | 785.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 93.50 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 598.50 | 538.11 | 310.73 | 351.40 | 575.22 |
| Retained earnings | - 381.25 | -73.37 | 133.79 | 124.97 | - 198.55 |
| Profit of the financial year | 381.40 | 97.58 | 153.85 | 35.30 | 220.17 |
| Shareholders equity total | 742.14 | 726.72 | 766.17 | 683.67 | 781.84 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 10.08 | 7.71 | |||
| Other non-interest bearing current liabilities | 3.75 | 4.73 | 13.97 | 4.15 | 4.15 |
| Current liabilities total | 13.83 | 12.44 | 13.97 | 4.15 | 4.15 |
| Balance sheet total (liabilities) | 755.97 | 739.17 | 780.14 | 687.82 | 785.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.