SARKA'S HUSHJÆLP A/S — Credit Rating and Financial Key Figures
CVR number: 16436240
Nørre Boulevard 5-7, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 205.45 | 1 835.95 | 2 080.34 | 2 041.97 | 2 173.78 |
| Employee benefit expenses | - 699.28 | - 808.45 | - 812.19 | - 858.16 | - 895.06 |
| Other operating expenses | - 252.13 | - 326.32 | - 279.15 | - 364.58 | |
| Total depreciation | -58.91 | -74.28 | -85.88 | - 147.56 | - 185.05 |
| EBIT | 447.27 | 701.09 | 855.96 | 757.10 | 729.09 |
| Other financial income | 38.62 | ||||
| Other financial expenses | -98.81 | - 111.10 | - 120.42 | -71.54 | - 100.66 |
| Pre-tax profit | 348.45 | 589.98 | 735.54 | 685.56 | 667.05 |
| Income taxes | -78.42 | - 165.55 | - 176.56 | - 164.65 | - 162.19 |
| Net earnings | 270.03 | 424.44 | 558.98 | 520.91 | 504.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 843.59 | 2 789.80 | 2 736.02 | 2 682.24 | 2 628.46 |
| Machinery and equipment | 97.36 | 76.86 | 218.73 | 504.85 | 373.58 |
| Tangible assets total | 2 940.95 | 2 866.67 | 2 954.75 | 3 187.09 | 3 002.04 |
| Investments total | |||||
| Non-current loans receivable | 294.41 | 272.59 | 260.73 | 275.62 | 266.54 |
| Long term receivables total | 294.41 | 272.59 | 260.73 | 275.62 | 266.54 |
| Finished products/goods | 352.80 | 301.50 | 211.50 | 217.75 | 197.65 |
| Inventories total | 352.80 | 301.50 | 211.50 | 217.75 | 197.65 |
| Current trade debtors | 100.36 | 137.28 | 139.32 | 158.57 | 305.29 |
| Current other receivables | 169.96 | 231.98 | 288.60 | 344.29 | 56.44 |
| Short term receivables total | 270.32 | 369.25 | 427.92 | 502.87 | 361.73 |
| Other current investments | 3 293.48 | ||||
| Cash and bank deposits | 2 913.67 | 3 622.40 | 4 201.26 | 4 442.10 | 1 107.88 |
| Cash and cash equivalents | 2 913.67 | 3 622.40 | 4 201.26 | 4 442.10 | 4 401.35 |
| Balance sheet total (assets) | 6 772.15 | 7 432.41 | 8 056.16 | 8 625.43 | 8 229.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 648.00 | 648.00 | 648.00 | 648.00 | 648.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 585.39 | 1 741.02 | 2 047.66 | 2 484.64 | 2 870.55 |
| Profit of the financial year | 270.03 | 424.44 | 558.98 | 520.91 | 504.86 |
| Shareholders equity total | 2 616.42 | 2 927.86 | 3 372.44 | 3 775.55 | 4 158.41 |
| Provisions | 360.58 | 357.05 | 362.85 | 376.91 | 369.83 |
| Non-current loans from credit institutions | 1 702.67 | 1 635.88 | 1 569.08 | 1 500.87 | 1 434.22 |
| Non-current liabilities total | 1 702.67 | 1 635.88 | 1 569.08 | 1 500.87 | 1 434.22 |
| Current loans from credit institutions | 64.81 | 65.26 | 65.27 | 66.74 | 66.70 |
| Current trade creditors | 436.34 | 182.81 | 144.45 | 164.70 | 92.73 |
| Current owed to participating | 1 065.52 | 1 385.29 | 1 695.05 | 1 812.67 | 1 002.73 |
| Short-term deferred tax liabilities | 80.39 | 169.07 | 170.76 | 150.59 | 169.27 |
| Other non-interest bearing current liabilities | 445.42 | 709.20 | 676.25 | 777.41 | 935.43 |
| Current liabilities total | 2 092.47 | 2 511.63 | 2 751.79 | 2 972.11 | 2 266.85 |
| Balance sheet total (liabilities) | 6 772.15 | 7 432.41 | 8 056.16 | 8 625.43 | 8 229.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.