Bötschi Agro A/S — Credit Rating and Financial Key Figures
CVR number: 33645252
Sønderkjærvej 2, Morsbøl 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 225.47 | 1 364.25 | 974.90 | 901.05 | 1 394.51 |
| Employee benefit expenses | - 277.11 | - 427.46 | - 205.79 | - 153.41 | - 176.07 |
| Total depreciation | - 271.91 | - 586.54 | - 289.55 | - 268.55 | - 577.73 |
| Reduction in value of non-current assets | -32.40 | - 230.55 | - 134.90 | 110.80 | - 156.05 |
| EBIT | 676.45 | 350.24 | 479.55 | 479.09 | 640.70 |
| Other financial income | 0.89 | 0.83 | 0.04 | 3.33 | 7.85 |
| Other financial expenses | - 316.27 | - 360.02 | - 325.95 | - 323.74 | - 323.92 |
| Pre-tax profit | 361.07 | -8.95 | 153.64 | 158.69 | 324.64 |
| Income taxes | -90.06 | -16.38 | -30.73 | -44.49 | -73.36 |
| Net earnings | 271.00 | -25.34 | 122.91 | 114.20 | 251.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 42.00 | 21.00 | |||
| Intangible assets total | 42.00 | 21.00 | |||
| Land and waters | 10 790.00 | 10 790.00 | 10 790.00 | 10 790.00 | 11 619.16 |
| Buildings | 5 467.47 | 5 206.16 | 4 949.01 | 4 680.46 | 4 191.30 |
| Other tangible assets | 199.00 | 234.10 | 168.40 | 186.30 | 229.10 |
| Tangible assets total | 16 456.47 | 16 230.26 | 15 907.41 | 15 656.76 | 16 039.57 |
| Investments total | |||||
| Non-current loans receivable | 73.25 | 92.31 | 106.71 | 117.48 | 126.40 |
| Long term receivables total | 73.25 | 92.31 | 106.71 | 117.48 | 126.40 |
| Raw materials and consumables | 230.35 | 60.35 | 83.70 | 66.00 | |
| Other stocks | 1 190.00 | 1 583.40 | |||
| Finished products/goods | 926.00 | 869.20 | 723.60 | ||
| Inventories total | 1 156.35 | 929.55 | 807.30 | 1 256.00 | 1 583.40 |
| Current trade debtors | 283.53 | 353.10 | 713.95 | 505.88 | 509.42 |
| Current amounts owed by group member comp. | 10.62 | ||||
| Prepayments and accrued income | 1.00 | ||||
| Current other receivables | 346.19 | 393.36 | 279.47 | 263.20 | 433.64 |
| Short term receivables total | 630.72 | 746.46 | 993.41 | 779.70 | 943.06 |
| Cash and bank deposits | 1 822.18 | 545.67 | 1 106.07 | 1 105.92 | 1 477.81 |
| Cash and cash equivalents | 1 822.18 | 545.67 | 1 106.07 | 1 105.92 | 1 477.81 |
| Balance sheet total (assets) | 20 180.97 | 18 565.25 | 18 920.91 | 18 915.86 | 20 170.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 221.28 | 2 223.28 | 2 191.41 | 2 183.41 | 2 832.57 |
| Retained earnings | 58.83 | 329.83 | 338.37 | 461.28 | 575.48 |
| Profit of the financial year | 271.00 | -25.34 | 122.91 | 114.20 | 251.28 |
| Shareholders equity total | 3 051.12 | 3 027.78 | 3 152.69 | 3 258.89 | 4 159.33 |
| Provisions | 436.00 | 381.00 | 295.20 | 358.30 | 538.40 |
| Non-current loans from credit institutions | 9 550.00 | 7 470.32 | 7 470.32 | 7 470.32 | 7 470.32 |
| Non-current liabilities total | 9 550.00 | 7 470.32 | 7 470.32 | 7 470.32 | 7 470.32 |
| Current trade creditors | 219.79 | 139.80 | 271.81 | 122.65 | 308.00 |
| Current owed to participating | 369.68 | ||||
| Current owed to group member | 6 357.11 | 6 872.38 | 7 001.76 | 7 089.16 | 7 232.95 |
| Short-term deferred tax liabilities | 114.53 | ||||
| Other non-interest bearing current liabilities | 516.11 | 623.15 | 563.76 | 565.71 | 40.72 |
| Accruals and deferred income | 50.83 | 50.83 | 50.83 | 50.83 | 50.83 |
| Current liabilities total | 7 143.85 | 7 686.15 | 8 002.70 | 7 828.35 | 8 002.18 |
| Balance sheet total (liabilities) | 20 180.97 | 18 565.25 | 18 920.91 | 18 915.86 | 20 170.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.