First Celtic Toys and Learning Europe ApS — Credit Rating and Financial Key Figures
CVR number: 41835184
Lindevej 2, 7200 Grindsted
jan.nielsen@firstcelticlearning.eu
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 778.74 | 1 025.64 | 1 171.74 |
Employee benefit expenses | - 177.08 | - 305.54 | - 307.60 |
EBIT | 601.66 | 720.10 | 864.14 |
Other financial income | 2.21 | ||
Other financial expenses | -0.24 | -7.14 | -9.19 |
Pre-tax profit | 601.41 | 712.96 | 857.16 |
Income taxes | - 132.31 | - 156.84 | - 190.08 |
Net earnings | 469.11 | 556.13 | 667.09 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 585.72 | 2 652.33 | 2 435.65 |
Advance payments | 433.80 | 65.00 | |
Inventories total | 1 019.52 | 2 717.33 | 2 435.65 |
Current trade debtors | 468.32 | 488.09 | 760.67 |
Current amounts owed by group member comp. | 318.32 | 243.84 | |
Current other receivables | 26.60 | 88.14 | 47.78 |
Short term receivables total | 494.92 | 894.55 | 1 052.30 |
Cash and bank deposits | 985.47 | 268.91 | 419.17 |
Cash and cash equivalents | 985.47 | 268.91 | 419.17 |
Balance sheet total (assets) | 2 499.91 | 3 880.79 | 3 907.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 469.11 | 1 025.23 | |
Profit of the financial year | 469.11 | 556.13 | 667.09 |
Shareholders equity total | 509.11 | 1 065.23 | 1 732.32 |
Non-current liabilities total | |||
Current loans from credit institutions | 155.24 | ||
Current trade creditors | 66.72 | 18.00 | 324.40 |
Current owed to group member | 1 781.24 | 2 480.89 | 1 721.08 |
Short-term deferred tax liabilities | 132.31 | 156.84 | 118.67 |
Other non-interest bearing current liabilities | 10.54 | 4.58 | 10.65 |
Current liabilities total | 1 990.81 | 2 815.56 | 2 174.81 |
Balance sheet total (liabilities) | 2 499.91 | 3 880.79 | 3 907.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.