I.M. FRELLSEN K/S — Credit Rating and Financial Key Figures

CVR number: 25340604
Industrivej 14, 4000 Roskilde
tel: 46755335

Credit rating

Company information

Official name
I.M. FRELLSEN K/S
Personnel
544 persons
Established
2000
Company form
Limited partnership
Industry
  • Expand more icon47Retail trade, except of motor vehicles and motorcycles

About I.M. FRELLSEN K/S

I.M. FRELLSEN K/S (CVR number: 25340604) is a company from ROSKILDE. The company reported a net sales of 365.5 mDKK in 2023, demonstrating a growth of 9 % compared to the previous year. The operating profit percentage was at 8.5 % (EBIT: 31.1 mDKK), while net earnings were 25.3 mDKK. The profitability of the company measured by Return on Assets (ROA) was 18.9 %, which can be considered excellent and Return on Equity (ROE) was 60.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 30.2 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. I.M. FRELLSEN K/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
20192020202120222023
Volume
Net sales335 432.00365 507.00
Gross profit122 936.00120 518.00111 495.00116 725.00136 234.00
EBIT29 798.0014 394.0011 828.0014 528.0031 102.00
Net earnings26 572.0022 025.0012 820.0011 006.0025 326.00
Shareholders equity total37 250.0039 250.0040 250.0041 050.0043 250.00
Balance sheet total (assets)160 429.00170 789.00146 853.00159 140.00176 056.00
Net debt-5 128.00-13 516.00
Profitability
EBIT-%4.3 %8.5 %
ROA19.1 %8.7 %7.4 %9.6 %18.9 %
ROE73.8 %57.6 %32.3 %27.1 %60.1 %
ROI19.1 %8.7 %7.4 %14.8 %59.6 %
Economic value added (EVA)28 051.8112 522.199 855.6912 505.4430 838.74
Solvency
Equity ratio100.0 %100.0 %100.0 %32.1 %30.2 %
Gearing25.9 %24.6 %
Relative net indebtedness %30.5 %29.7 %
Liquidity
Quick ratio0.40.5
Current ratio1.01.0
Cash and cash equivalents15 761.0024 152.00
Capital use efficiency
Trade debtors turnover (days)29.429.6
Net working capital %0.6 %0.0 %
Credit risk
Credit ratingBBBBBBAAA

Variable visualization

ROA:18.9%
Rating: 72/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:30.2%
Rating: 26/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Build time: 2024-12-21T09:42:57.160Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.