VONTILLIUS-ApS — Credit Rating and Financial Key Figures
CVR number: 28856296
Høedvej 54, Fjællebro 4440 Mørkøv
murer@vontillius.dk
tel: 40114949
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 981.02 | 597.35 | 170.59 | 275.11 | 417.44 |
| Employee benefit expenses | -15.84 | ||||
| Total depreciation | -87.37 | - 104.23 | - 104.23 | - 102.31 | -98.60 |
| EBIT | 893.65 | 477.28 | 66.37 | 172.80 | 318.84 |
| Other financial income | 0.01 | 3.23 | 5.38 | ||
| Other financial expenses | -84.03 | -17.86 | -14.13 | - 168.39 | -72.85 |
| Pre-tax profit | 809.61 | 459.42 | 52.25 | 7.64 | 251.37 |
| Income taxes | - 180.21 | - 101.07 | -11.50 | 1.63 | -56.25 |
| Net earnings | 629.40 | 358.35 | 40.75 | 9.27 | 195.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 509.57 | 405.35 | |||
| Machinery and equipment | 301.12 | 198.81 | 100.21 | ||
| Tangible assets total | 509.57 | 405.35 | 301.12 | 198.81 | 100.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 13.00 | 28.00 | 9.00 | 20.00 |
| Inventories total | 15.00 | 13.00 | 28.00 | 9.00 | 20.00 |
| Current trade debtors | 1 836.18 | 498.99 | 1 067.48 | 1 523.41 | 635.77 |
| Prepayments and accrued income | 9.10 | 9.10 | 1.92 | 2.10 | |
| Current other receivables | 218.85 | 170.00 | 80.53 | 10.01 | |
| Current deferred tax assets | 2.02 | ||||
| Short term receivables total | 2 064.13 | 678.09 | 1 067.48 | 1 605.86 | 649.90 |
| Cash and bank deposits | 1 931.96 | 2 269.26 | 2 155.27 | 2 283.29 | 2 104.85 |
| Cash and cash equivalents | 1 931.96 | 2 269.26 | 2 155.27 | 2 283.29 | 2 104.85 |
| Balance sheet total (assets) | 4 520.67 | 3 365.70 | 3 551.87 | 4 096.96 | 2 874.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | - 293.50 | 335.91 | 694.26 | 812.24 | 821.51 |
| Profit of the financial year | 629.40 | 358.35 | 40.75 | 9.27 | 195.12 |
| Shareholders equity total | 1 460.91 | 819.26 | 860.00 | 946.51 | 1 141.63 |
| Provisions | 36.00 | 36.00 | 27.00 | 11.65 | |
| Non-current liabilities total | |||||
| Current trade creditors | 797.09 | 191.13 | 353.62 | 550.97 | 950.86 |
| Current owed to participating | 67.16 | 258.91 | 235.97 | ||
| Current owed to group member | 1 813.87 | 1 981.45 | 1 981.45 | 2 250.03 | 361.96 |
| Short-term deferred tax liabilities | 101.07 | 121.57 | 13.73 | 69.92 | |
| Other non-interest bearing current liabilities | 412.80 | 236.79 | 141.07 | 65.18 | 114.63 |
| Current liabilities total | 3 023.76 | 2 510.44 | 2 664.87 | 3 138.81 | 1 733.33 |
| Balance sheet total (liabilities) | 4 520.67 | 3 365.70 | 3 551.87 | 4 096.96 | 2 874.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.